|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 44.41 USD | -0.31% |
|
-6.22% | -35.20% |
| 08/06 | DocuSign Shares Drop After Full-Year Guidance Disappoints Investors | MT |
| 06/06 | Tech Slides Amid Rout in Semiconductor Cos -- Tech Roundup | DJ |
Company Valuation: DocuSign, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,887 | 12,193 | 12,423 | 19,542 | 10,522 | 8,507 | - | - |
| Change | - | -51.01% | 1.88% | 57.31% | -46.15% | -19.16% | - | - |
| Enterprise Value (EV) 1 | 24,803 | 11,698 | 11,255 | 18,444 | 9,656 | 7,131 | 6,118 | 5,550 |
| Change | - | -52.83% | -3.79% | 63.87% | -47.65% | -26.15% | -14.2% | -9.29% |
| P/E Ratio | -349x | -124x | 169x | 19x | 35.5x | 25x | 19.5x | 16.4x |
| PBR | 90.8x | 19.7x | 11.3x | 10.2x | 5.73x | 3.62x | 2.5x | 2.09x |
| PEG | - | -3.4x | -1x | 0x | -0.5x | 1.2x | 0.7x | 0.9x |
| Capitalization / Revenue | 11.8x | 4.85x | 4.5x | 6.56x | 3.27x | 2.43x | 2.26x | 2.13x |
| EV / Revenue | 11.8x | 4.65x | 4.08x | 6.2x | 3x | 2.04x | 1.63x | 1.39x |
| EV / EBITDA | 52.1x | 20.1x | 14.3x | 19x | 9.04x | 5.55x | 4.73x | 3.97x |
| EV / EBIT | 59.2x | 22.6x | 15.8x | 20.8x | 9.98x | 6.62x | 5.2x | 4.24x |
| EV / FCF | 55.7x | 27.3x | 12.7x | 20x | 9.12x | 6.3x | 4.92x | 4.18x |
| FCF Yield | 1.79% | 3.67% | 7.88% | 4.99% | 11% | 15.9% | 20.3% | 23.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.36 | -0.49 | 0.36 | 5.08 | 1.48 | 1.78 | 2.289 | 2.717 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,107 | 2,516 | 2,762 | 2,977 | 3,220 | 3,496 | 3,758 | 3,990 |
| EBITDA 1 | 476.2 | 582.4 | 787.1 | 969.1 | 1,068 | 1,284 | 1,293 | 1,400 |
| EBIT 1 | 419.1 | 516.8 | 711.4 | 886 | 967.9 | 1,078 | 1,176 | 1,308 |
| Net income 1 | -69.98 | -97.45 | 73.98 | 1,068 | 309.1 | 351.3 | 433.4 | 540.7 |
| Net Debt 1 | -84.34 | -494.8 | -1,167 | -1,098 | -866.5 | -1,376 | -2,388 | -2,957 |
| Reference price 2 | 125.77 | 60.64 | 60.92 | 96.73 | 52.54 | 44.55 | 44.55 | 44.55 |
| Nbr of stocks (in thousands) | 197,877 | 201,074 | 203,916 | 202,023 | 200,273 | 190,945 | - | - |
| Announcement Date | 10/3/22 | 9/3/23 | 7/3/24 | 13/3/25 | 17/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.03x | 2.04x | 5.55x | -.--% | 8.51B | |
| 31.67x | 9.42x | 17.46x | 1.06% | 529B | |
| 19.82x | 3.85x | 11.76x | 1.93% | 188B | |
| 51.81x | 6.13x | 16.87x | -.--% | 106B | |
| 36.79x | 3.48x | 12.52x | 0.18% | 46.28B | |
| 5.38x | 98.21x | 1152.42x | -.--% | 42.24B | |
| 31.25x | 12.21x | 19.89x | -.--% | 27.49B | |
| 27.78x | 1.64x | 15x | -.--% | 14.31B | |
| 22.26x | 3.19x | 10.76x | - | 11.66B | |
| 18.09x | 3.13x | 11.48x | 2.9% | 9.7B | |
| Average | 26.99x | 14.33x | 127.37x | 0.67% | 98.42B | |
| Weighted average by Cap. | 30.32x | 11.30x | 64.58x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOCU Stock
- Valuation DocuSign, Inc.
Select your edition
All financial news and data tailored to specific country editions
