|
Real-time Estimate
Cboe BZX
02:40:44 16/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 34.47 USD | -0.81% |
|
+1.13% | -1.53% |
| 14/10 | JPMorgan Adjusts Price Target on PPL to $42 From $44 | MT |
| 12/10 | Barclays Adjusts Price Target on PPL to $38 From $41 | MT |
Company Valuation: PPL Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,567 | 21,515 | 19,976 | 23,955 | 25,906 | 26,151 | - | - |
| Change | - | -4.66% | -7.15% | 19.92% | 8.15% | 0.95% | - | - |
| Enterprise Value (EV) 1 | 30,205 | 35,387 | 35,249 | 40,455 | 44,185 | 46,503 | 48,604 | 50,543 |
| Change | - | 17.16% | -0.39% | 14.77% | 9.22% | 5.25% | 4.52% | 3.99% |
| P/E | -15.6x | 28.6x | 27.1x | 27.1x | 22x | 18x | 16.5x | 15.2x |
| PBR | 1.61x | 1.62x | 1.43x | 1.7x | 1.77x | 1.66x | 1.56x | 1.48x |
| PEG | - | -0x | -13.82x | 1.4x | 0.7x | 0.8x | 1.85x | 1.81x |
| Capitalization / Revenue | 3.9x | 2.72x | 2.4x | 2.83x | 2.87x | 2.71x | 2.56x | 2.42x |
| EV / Revenue | 5.22x | 4.48x | 4.24x | 4.78x | 4.89x | 4.82x | 4.76x | 4.68x |
| EV / EBITDA | 11.9x | 13.6x | 11.9x | 13.1x | 12.5x | 11.4x | 10.6x | 9.92x |
| EV / EBIT | 21.2x | 25.8x | 21.6x | 23.2x | 20.8x | 18x | 16.8x | 15.5x |
| EV / FCF | 102x | -83.3x | -55.8x | -87x | -31.5x | -26.2x | -21.4x | -23.9x |
| FCF Yield | 0.98% | -1.2% | -1.79% | -1.15% | -3.17% | -3.82% | -4.68% | -4.18% |
| Dividend per Share 2 | 1.66 | 0.875 | 0.96 | 1.03 | 1.09 | 1.143 | 1.207 | 1.268 |
| Rate of return | 5.52% | 2.99% | 3.54% | 3.17% | 3.11% | 3.29% | 3.47% | 3.65% |
| EPS 2 | -1.93 | 1.02 | 1 | 1.2 | 1.59 | 1.933 | 2.105 | 2.282 |
| Distribution rate | -86% | 85.8% | 96% | 85.8% | 68.6% | 59.1% | 57.3% | 55.6% |
| Net sales 1 | 5,783 | 7,902 | 8,312 | 8,462 | 9,042 | 9,647 | 10,207 | 10,809 |
| EBITDA 1 | 2,545 | 2,607 | 2,965 | 3,097 | 3,545 | 4,079 | 4,572 | 5,094 |
| EBIT 1 | 1,424 | 1,374 | 1,630 | 1,740 | 2,129 | 2,580 | 2,893 | 3,252 |
| Net income 1 | -1,480 | 756 | 740 | 888 | 1,181 | 1,458 | 1,626 | 1,792 |
| Net Debt 1 | 7,638 | 13,872 | 15,273 | 16,500 | 18,279 | 20,352 | 22,453 | 24,392 |
| Reference price 2 | 30.06 | 29.22 | 27.10 | 32.46 | 35.02 | 34.75 | 34.75 | 34.75 |
| Nbr of stocks (in thousands) | 750,716 | 736,318 | 737,124 | 737,970 | 739,739 | 752,545 | - | - |
| Announcement Date | 18/2/22 | 17/2/23 | 16/2/24 | 13/2/25 | 20/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.98x | 4.82x | 11.4x | 3.29% | 26.15B | |
| 13.17x | 5.74x | 12.22x | 4.19% | 78.37B | |
| 12.25x | 1.41x | 7.36x | 6.07% | 63.02B | |
| 15.51x | 6.37x | 14.18x | 3.23% | 53.61B | |
| 15.78x | 1.13x | 9.36x | 3.43% | 50.23B | |
| 19.32x | 2.65x | 9.17x | 2.22% | 46.63B | |
| 16.44x | 4.89x | 9.45x | 4.58% | 36.75B | |
| 16.76x | 4.74x | 12.42x | 3.78% | 35.17B | |
| 63.42x | 17.97x | 35.1x | 0.28% | 32.67B | |
| 14x | 2.06x | 7.46x | 5.98% | 31.48B | |
| Average | 20.46x | 5.18x | 12.81x | 3.71% | 45.41B | |
| Weighted average by Cap. | 18.73x | 4.81x | 12.21x | 3.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PPL Stock
- Valuation PPL Corporation
Select your edition
All financial news and data tailored to specific country editions
