Company Valuation: Enterprise Financial Services Corp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,807 1,822 1,669 2,094 1,999 2,381 -
Change - 0.86% -8.41% 25.44% -4.56% 19.12% -
Enterprise Value (EV) 1,807 1,822 1,669 2,094 1,999 2,381 2,381
Change - 0.86% -8.41% 25.44% -4.56% 19.12% 0%
P/E 12.2x 9.22x 8.81x 11.7x 10.2x 12.5x 11.1x
PBR 1.22x 1.26x 1.02x 1.19x 1.01x 1.16x 1.08x
PEG - 0.2x -1.95x -2.47x 1.03x -16.59x 0.9x
Capitalization / Revenue 4.22x 3.42x 2.64x 3.28x 2.7x 3.08x 2.96x
EV / Revenue 0x 0x 0x 0x 0x 3.08x 2.96x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.94x 7.59x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.75 0.9 1 1.06 1.22 1.362 1.404
Rate of return 1.59% 1.84% 2.24% 1.88% 2.26% 2.08% 2.14%
EPS 2 3.86 5.31 5.07 4.83 5.31 5.27 5.9
Distribution rate 19.4% 16.9% 19.7% 21.9% 23% 25.9% 23.8%
Net sales 1 427.9 533.1 631.3 637.8 739.9 772.8 805.6
EBITDA - - - - - - -
EBIT 1 206.7 258.8 284.8 255.2 274.7 299.7 313.6
Net income 1 133.1 199 190.3 181.5 197.6 193 213
Net Debt - - - - - - -
Reference price 2 47.09 48.96 44.65 56.40 54.00 65.66 65.66
Nbr of stocks (in thousands) 38,372 37,223 37,386 37,128 37,011 36,258 -
Announcement Date 24/1/22 23/1/23 22/1/24 27/1/25 26/1/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.46x - - 2.08% 2.38B
6.29x - - 4.98% 340B
17.88x - - 0.95% 108B
15.04x - - 4.52% 77.73B
8.14x - - 6.22% 64.03B
5.06x - - 5.95% 57.19B
18.79x - - 2.86% 51.67B
12.91x - - 5.4% 43.02B
9.45x - - 4.55% 42.37B
10.65x - - 3.77% 34.52B
Average 11.67x 4.13% 82.15B
Weighted average by Cap. 10.20x 4.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EFSC Stock
  4. Valuation Enterprise Financial Services Corp