|
Market Closed -
NYSE
06:00:02 26/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 24.33 USD | +1.42% |
|
+5.46% | +99.59% |
| 25/09 | Copper inches higher on weaker dollar, tight Chinese supplies | RE |
| 25/09 | Gold on track for weekly loss as Fed rate hike expectations build | RE |
Company Valuation: WisdomTree, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 869.4 | 780 | 1,007 | 1,483 | 1,667 | 3,593 | - | - |
| Change | - | -10.28% | 29.08% | 47.32% | 12.4% | 115.47% | - | - |
| Enterprise Value (EV) 1 | 920.1 | 842.9 | 1,282 | 1,995 | 2,160 | 4,102 | 4,044 | 3,931 |
| Change | - | -8.39% | 52.07% | 55.68% | 8.24% | 89.92% | -1.4% | -2.8% |
| P/E | 19.7x | 17.6x | 10.8x | 31.8x | 16.3x | 31.7x | 18.2x | 15.7x |
| PBR | 2.21x | 1.82x | 2.55x | 3.84x | 4.15x | 4.95x | 4.03x | 3.22x |
| PEG | - | - | 0x | -0.7x | 0x | 13.21x | 0.2x | 1x |
| Capitalization / Revenue | 2.86x | 2.59x | 2.88x | 3.47x | 3.38x | 5.12x | 4.62x | 4.26x |
| EV / Revenue | 3.02x | 2.8x | 3.67x | 4.67x | 4.37x | 5.84x | 5.2x | 4.66x |
| EV / EBITDA | 10.2x | 11.9x | 13.6x | 13.9x | 11.7x | 13.4x | 12.2x | 11.1x |
| EV / EBIT | 10.3x | 13.1x | 13.7x | 14x | 12x | 14.3x | 12.8x | 11.5x |
| EV / FCF | 12.3x | - | 15x | 17.6x | 14.6x | 20.6x | 18.5x | 14.3x |
| FCF Yield | 8.15% | - | 6.68% | 5.68% | 6.84% | 4.87% | 5.41% | 7% |
| Dividend per Share 2 | 0.12 | - | 0.12 | 0.12 | 0.12 | 0.12 | 0.1225 | 0.13 |
| Rate of return | 1.96% | - | 1.73% | 1.14% | 0.98% | 0.49% | 0.5% | 0.53% |
| EPS 2 | 0.31 | 0.31 | 0.64 | 0.33 | 0.75 | 0.768 | 1.334 | 1.545 |
| Distribution rate | 38.7% | - | 18.8% | 36.4% | 16% | 15.6% | 9.18% | 8.41% |
| Net sales 1 | 304.3 | 301.3 | 349 | 427.7 | 493.8 | 702.3 | 777.2 | 843.5 |
| EBITDA 1 | 89.8 | 70.73 | 94.24 | 144 | 184.1 | 305.6 | 330.7 | 353.3 |
| EBIT 1 | 89.06 | 64.54 | 93.37 | 142.3 | 180.3 | 287.1 | 315.8 | 343.1 |
| Net income 1 | 49.8 | 50.68 | 102.5 | 66.69 | 109.1 | 117.6 | 205.3 | 236.2 |
| Net Debt 1 | 50.75 | 62.88 | 274.9 | 512 | 492.5 | 509.3 | 451.9 | 338.8 |
| Reference price 2 | 6.12 | 5.45 | 6.93 | 10.50 | 12.19 | 24.33 | 24.33 | 24.33 |
| Nbr of stocks (in thousands) | 142,053 | 143,125 | 145,294 | 141,274 | 136,777 | 147,659 | - | - |
| Announcement Date | 28/1/22 | 3/2/23 | 2/2/24 | 31/1/25 | 30/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.68x | 5.84x | 13.42x | 0.49% | 3.59B | |
| 19.69x | 6.89x | 13.14x | 4.35% | 94.73B | |
| 25.92x | - | - | 0.81% | 86.77B | |
| 20.84x | 5.93x | 16.48x | 4.46% | 27.75B | |
| 11.33x | 4.64x | 9.08x | 5.45% | 20.96B | |
| 16.63x | 1.88x | 6.76x | 4% | 16.78B | |
| 13.13x | - | - | 3.51% | 14.26B | |
| 14.62x | 9.42x | - | 10% | 13.79B | |
| 31.13x | 18.22x | 25.45x | - | 11.29B | |
| Average | 20.55x | 7.55x | 14.06x | 4.13% | 32.21B | |
| Weighted average by Cap. | 20.91x | 6.90x | 13.37x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WT Stock
- Valuation WisdomTree, Inc.
Select your edition
All financial news and data tailored to specific country editions
