Company Valuation: Universal Electronics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 533.9 263.9 121.6 143.3 48.25 60.25 -
Change - -50.57% -53.92% 17.83% -66.33% 24.86% -
Enterprise Value (EV) 533.9 263.9 121.6 143.3 48.25 60.25 60.25
Change - -50.57% -53.92% 17.83% -66.33% 24.86% 0%
P/E 104x 694x -1.23x -5.95x - - -
PBR - - - - - - -
PEG - -7.5x 0x 0.1x - - -
Capitalization / Revenue 0.89x 0.49x 0.29x 0.36x 0.13x 0.18x 0.18x
EV / Revenue 0x 0x 0x 0x 0x 0.18x 0.18x
EV / EBITDA 0x 0x 0x 0x 0x 2.36x -
EV / EBIT 0x 0x -0x 0x 0x 11.5x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.39 0.03 -7.64 -1.85 - - -
Distribution rate - - - - - - -
Net sales 1 601.6 542.8 420.5 394.9 368.3 326.6 331.9
EBITDA 1 85.68 65.79 22.16 20.25 20.47 25.5 -
EBIT 1 58.94 41.76 -0.771 2.194 6.28 5.258 -
Net income 5.301 0.407 -98.24 -24.03 - - -
Net Debt - - - - - - -
Reference price 2 40.750 20.810 9.390 11.000 3.610 4.770 4.770
Nbr of stocks (in thousands) 13,102 12,682 12,952 13,028 13,366 12,630 -
Announcement Date 17/2/22 16/2/23 15/2/24 20/2/25 12/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 60.25M
16.21x1.44x7.32x0.97% 124B
23.11x1.43x10.76x1.28% 65.47B
15.51x0.37x4.64x0.74% 21.1B
24.93x - - - 6.65B
32.73x - - 1.7% 3.2B
37.81x - - 0.8% 2.71B
11.45x0.4x8.95x-.--% 2.57B
24.11x1.43x11.62x2.43% 2.56B
Average 23.23x 1.01x 8.66x 1.13% 25.35B
Weighted average by Cap. 18.90x 1.32x 8.17x 1.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. UEIC Stock
  4. Valuation Universal Electronics Inc.