Valuation Universal Electronics Inc.

Stocks

Real-time Estimate Cboe BZX 02:20:01 16/10/26 am AEDT			5-day change	1st Jan Change
5.300 ^USD	+6.43%		-6.01%	+42.94%

16/09	Universal Electronics Inc. And Della Connect Announce Integrated Smart HVAC And Property Management Solution For Multifamily Communities	CI
08/09	Universal Electronics Inc. And Eneco Partner To Launch Next-Generation Smart Thermostat Solution	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	533.9	263.9	121.6	143.3	48.25	64.17	-
Change	-	-50.57%	-53.92%	17.83%	-66.33%	32.99%	-
Enterprise Value (EV)	533.9	263.9	121.6	143.3	48.25	64.17	64.17
Change	-	-50.57%	-53.92%	17.83%	-66.33%	32.99%	0%
P/E	104x	694x	-1.23x	-5.95x	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-7.5x	0x	0.1x	-	-	-
Capitalization / Revenue	0.89x	0.49x	0.29x	0.36x	0.13x	0.21x	0.21x
EV / Revenue	0x	0x	0x	0x	0x	0.21x	0.21x
EV / EBITDA	0x	0x	0x	0x	0x	2.32x	-
EV / EBIT	0x	0x	-0x	0x	0x	8.59x	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.39	0.03	-7.64	-1.85	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	601.6	542.8	420.5	394.9	368.3	303.8	308.4
EBITDA ¹	85.68	65.79	22.16	20.25	20.47	27.71	-
EBIT ¹	58.94	41.76	-0.771	2.194	6.28	7.468	-
Net income	5.301	0.407	-98.24	-24.03	-	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	40.750	20.810	9.390	11.000	3.610	4.980	4.980
Nbr of stocks (in thousands)	13,102	12,682	12,952	13,028	13,366	12,885	-
Announcement Date	17/2/22	16/2/23	15/2/24	20/2/25	12/3/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIVERSAL ELECTRONICS INC.	-	-	-	-	64.17M
SONY GROUP CORPORATION	17.51x	1.62x	7.96x	0.9%	143B
PANASONIC HOLDINGS CORPORATION	20.29x	1.3x	9.78x	1.38%	62.62B
LARGAN PRECISION CO., LTD.	40.28x	12.3x	24.37x	1.26%	27.95B
LG ELECTRONICS INC.	15.47x	0.35x	4.18x	0.77%	22.27B
DIXON TECHNOLOGIES (INDIA) LIMITED	70.01x	-	-	0.09%	8.23B
NEXTVISION STABILIZED SYSTEMS, LTD.	28.5x	13.67x	22.81x	-	5.71B
TCL ELECTRONICS HOLDINGS LIMITED	13.2x	0.23x	5.92x	3.88%	5.36B
HISENSE VISUAL TECHNOLOGY CO., LTD.	12.58x	-	-	4.01%	5.23B
ARASHI VISION INC.	54.99x	2.11x	49.46x	0.19%	5.07B
Average	30.32x	4.51x	17.78x	1.56%	28.52B
Weighted average by Cap.	22.43x	2.78x	10.80x	1.11%