Valuation Terex Corporation

Stocks

Market Closed - NYSE Other stock markets 06:00:02 03/07/26 am AEST			5-day change	1st Jan Change
68.16 ^USD	-0.79%		-5.08%	+27.69%

03/07	Terex Keeps Quarterly Dividend at $0.17 per Share, Payable Sept. 18 to Shareholders of Record on Aug. 11	MT
03/07	Terex Corporation Announces Quarterly Dividend, Payable on September 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,068	2,858	3,867	3,087	3,502	7,784	-	-
Change	-	-6.84%	35.31%	-20.16%	13.42%	122.29%	-	-
Enterprise Value (EV) ¹	3,475	3,329	4,120	5,283	5,314	9,583	9,252	8,780
Change	-	-4.19%	23.73%	28.25%	0.57%	80.34%	-3.46%	-5.09%
P/E	14.1x	9.89x	7.58x	9.32x	16x	20.2x	12.4x	11.3x
PBR	2.76x	2.42x	2.35x	1.71x	1.65x	1.56x	1.48x	1.39x
PEG	-	0.3x	0.1x	-0.3x	-0.5x	12.82x	0.2x	1.13x
Capitalization / Revenue	0.79x	0.65x	0.75x	0.6x	0.65x	0.98x	0.92x	0.87x
EV / Revenue	0.89x	0.75x	0.8x	1.03x	0.98x	1.21x	1.09x	0.98x
EV / EBITDA	9.19x	7.13x	5.95x	8.23x	7.34x	9.68x	8.13x	7.09x
EV / EBIT	10.6x	7.93x	6.47x	10x	9.39x	11.1x	9.33x	7.96x
EV / FCF	14.9x	22x	12.4x	28x	16.3x	18x	14.5x	-
FCF Yield	6.73%	4.55%	8.06%	3.58%	6.12%	5.56%	6.88%	-
Dividend per Share ²	0.48	0.52	0.64	0.68	0.68	0.7135	0.7237	0.6825
Rate of return	1.09%	1.22%	1.11%	1.47%	1.27%	1.05%	1.06%	1%
EPS ²	3.12	4.32	7.58	4.96	3.33	3.382	5.492	6.04
Distribution rate	15.4%	12%	8.44%	13.7%	20.4%	21.1%	13.2%	11.3%
Net sales ¹	3,887	4,418	5,152	5,127	5,421	7,932	8,504	8,986
EBITDA ¹	378.2	467.2	692.9	642	724	989.5	1,138	1,238
EBIT ¹	328	420	636.5	526	566	866.1	991.2	1,103
Net income ¹	220.9	300	518	335	221	330.8	585.5	686.7
Net Debt ¹	407.2	471.4	252.5	2,196	1,812	1,799	1,468	996.6
Reference price ²	43.95	42.72	57.46	46.22	53.38	68.16	68.16	68.16
Nbr of stocks (in thousands)	69,800	66,900	67,300	66,800	65,600	114,200	-	-
Announcement Date	10/2/22	9/2/23	8/2/24	6/2/25	11/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TEREX CORPORATION	20.15x	1.21x	9.68x	1.05%	7.78B
PACCAR INC	21.02x	1.91x	15.96x	2.65%	62.89B
DAIMLER TRUCK HOLDING AG	14.29x	1.14x	11.92x	4.07%	38.43B
KOMATSU LTD.	16.1x	1.58x	9x	2.9%	36.98B
EPIROC AB	32.69x	4.76x	18.89x	1.52%	31.86B
KNORR-BREMSE AG	24.82x	2.29x	12.52x	1.94%	20.06B
KUBOTA CORPORATION	13.7x	1.54x	10.62x	1.93%	19.36B
EXOR N.V.	13.45x	-	-	0.72%	16.02B
METSO OUTOTEC OYJ	22.27x	2.49x	13.36x	2.7%	15B
CNH INDUSTRIAL N.V.	27.38x	0.86x	16.45x	2.44%	13.29B
Average	20.59x	1.98x	13.16x	2.19%	26.17B
Weighted average by Cap.	20.41x	2.07x	13.63x	2.48%