Valuation TE Connectivity NYSE

Stocks

Real-time Estimate Cboe BZX 12:59:22 07/10/26 am AEDT			5-day change	1st Jan Change
222.30 ^USD	+1.54%		+0.81%	+46.85%

10:48pm	Baird Adjusts TE Connectivity Price Target to $250 From $225, Maintains Outperform Rating	MT
10:23pm	Goldman Sachs Adjusts Price Target on TE Connectivity to $288 From $284, Keeps Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,248	36,267	37,836	45,460	64,131	63,383	-	-
Change	-	-23.24%	4.33%	20.15%	41.07%	-1.17%	-	-
Enterprise Value (EV) ¹	50,137	39,385	40,386	48,344	68,570	67,210	66,806	66,120
Change	-	-21.45%	2.54%	19.71%	41.84%	-1.98%	-0.6%	-1.03%
P/E	21.3x	15.2x	20.1x	14.5x	35.2x	20.1x	17.6x	15.7x
PBR	4.67x	3.34x	3.26x	3.63x	5.08x	4.7x	4.12x	3.58x
PEG	-	1.5x	-1x	0.2x	-0.9x	0.3x	1.2x	1.2x
Capitalization / Revenue	3.17x	2.23x	2.36x	2.87x	3.72x	3.19x	2.92x	2.73x
EV / Revenue	3.36x	2.42x	2.52x	3.05x	3.97x	3.39x	3.08x	2.85x
EV / EBITDA	14.4x	10.5x	11.6x	12.7x	16.2x	13x	11.5x	10.3x
EV / EBIT	18.6x	13.3x	15.1x	16.2x	20.2x	15.4x	13.6x	12.4x
EV / FCF	25.2x	23.2x	16.8x	17.3x	21.4x	20.3x	17.7x	16x
FCF Yield	3.96%	4.32%	5.94%	5.79%	4.67%	4.94%	5.66%	6.26%
Dividend per Share ²	1.96	2.12	2.3	2.48	2.72	2.914	3.093	3.361
Rate of return	1.36%	1.87%	1.91%	1.66%	1.25%	1.33%	1.41%	1.54%
EPS ²	6.77	7.47	6.01	10.34	6.16	10.87	12.41	13.97
Distribution rate	29%	28.4%	38.3%	24%	44.2%	26.8%	24.9%	24.1%
Net sales ¹	14,923	16,281	16,034	15,845	17,262	19,851	21,686	23,206
EBITDA ¹	3,470	3,751	3,471	3,813	4,232	5,185	5,813	6,399
EBIT ¹	2,701	2,966	2,677	2,987	3,394	4,360	4,896	5,325
Net income ¹	2,255	2,427	1,910	3,193	1,842	3,192	3,558	3,940
Net Debt ¹	2,889	3,118	2,550	2,884	4,439	3,827	3,423	2,736
Reference price ²	144.05	113.39	120.52	149.58	217.04	218.93	218.93	218.93
Nbr of stocks (in thousands)	327,997	319,839	313,939	303,919	295,481	289,513	-	-
Announcement Date	27/10/21	2/11/22	1/11/23	30/10/24	29/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMPHENOL CORPORATION	34.24x	6.37x	19.43x	0.66%	215B
CORNING INCORPORATED	59.29x	7.41x	25.38x	0.73%	137B
KEYENCE CORPORATION	35.01x	12.47x	22.77x	0.79%	125B
HON HAI PRECISION INDUSTRY CO., LTD.	13.63x	0.31x	6.87x	3.69%	112B
MURATA MANUFACTURING CO., LTD.	43.34x	7.12x	23.3x	0.8%	101B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	75.33x	8.08x	37.26x	0.19%	86.73B
EOPTOLINK TECHNOLOGY INC., LTD.	25.33x	9.09x	18.46x	0.5%	80.89B
COHERENT CORP.	45.07x	6.3x	23.76x	0.01%	65.34B
TE CONNECTIVITY PLC	20.13x	3.39x	12.96x	1.33%	63.38B
Average	39.04x	6.73x	21.13x	0.97%	109.69B
Weighted average by Cap.	39.10x	6.85x	21.01x	0.99%