Company Valuation: Swissnet AG

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2026 2027
Market Cap 1 22.09 19.02 15.62 -
Change - -13.89% - -
Enterprise Value (EV) 22.09 25.89 15.62 -8.479
Change - 17.21% - -154.28%
P/E - - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 3.1x 0.39x 0.3x
EV / Revenue - 0x 0.39x 0.3x
EV / EBITDA - -0x 1.95x 1.5x
EV / EBIT - -0x 2.33x 1.74x
EV / FCF - -0x 2.89x 2.3x
FCF Yield - -23.2% 34.6% 43.5%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 1 - 6.144 40 52
EBITDA 1 - -0.5192 8 10.4
EBIT 1 - -1.3 6.7 9
Net income -3.662 -2.153 - -
Net Debt - 6.87 - -24.1
Reference price 2 10.600 5.600 1.975 1.975
Nbr of stocks (in thousands) 2,109 3,649 8,485 -
Announcement Date 5/9/23 28/6/24 - -
1CHF in Million2
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 19.35M
23.41x3.77x13.18x2.86% 222B
-111.07x17.66x101.98x-.--% 110B
12.64x1.4x7.33x3.8% 104B
15.63x2.86x10.8x5.26% 91.82B
21.26x5.54x13.6x2.68% 63.87B
15.38x2.25x9.53x5.08% 50B
20.66x1.52x9.63x0.92% 38.98B
18.39x2.36x11.32x4.73% 38.42B
19.65x1.6x9.8x1.49% 38.35B
Average 3.99x 4.33x 20.80x 2.98% 75.8B
Weighted average by Cap. 0.20x 5.10x 24.30x 2.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 81D Stock
  4. Valuation Swissnet AG