|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.670 EUR | -1.48% |
|
-3.26% | -58.60% |
| 19/05 | Swissnet Group Appoints Urs Van Stiphout as Chairman of the Board of Directors of swissnet AG, Effective May 11, 2026 | CI |
| 18/05 | Swissnet Names New Chair | MT |
Projected Income Statement: Swissnet AG
| Fiscal Period: December | 2022 | 2023 | 2026 | 2027 |
|---|---|---|---|---|
| Net sales 1 | - | 6.144 | 40 | 52 |
| Change | - | - | - | 30% |
| EBITDA 1 | - | -0.5192 | 8 | 10.4 |
| Change | - | - | - | 30% |
| EBIT 1 | - | -1.3 | 6.7 | 9 |
| Change | - | - | - | 34.33% |
| Interest Paid | - | -0.643 | - | - |
| Earnings before Tax (EBT) | - | -1.943 | - | - |
| Change | - | - | - | - |
| Net income | -3.662 | -2.153 | - | - |
| Change | - | 41.2% | - | - |
| Announcement Date | 5/9/23 | 28/6/24 | - | - |
1CHF in Million
Estimates
Forecast Balance Sheet: Swissnet AG
| Fiscal Period: December | 2022 | 2023 | 2026 | 2027 |
|---|---|---|---|---|
| Net Debt | - | 6.87 | - | -24.1 |
| Change | - | - | - | - |
| Announcement Date | 5/9/23 | 28/6/24 | - | - |
Estimates
Cash Flow Forecast: Swissnet AG
| Fiscal Period: December | 2023 | 2026 | 2027 |
|---|---|---|---|
| CAPEX 1 | 0.1651 | 1.5 | 1.8 |
| Change | - | - | 20% |
| Free Cash Flow (FCF) 1 | -4.414 | 5.4 | 6.8 |
| Change | - | - | 25.93% |
| Announcement Date | 28/6/24 | - | - |
1EUR in Million
Estimates
Forecast Financial Ratios: Swissnet AG
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | - | - | -8.45% | - | - | 20% | 20% |
| EBIT Margin (%) | - | - | - | -21.15% | - | - | 16.75% | 17.31% |
| EBT Margin (%) | - | - | - | -31.62% | - | - | - | - |
| Net margin (%) | - | - | - | -35.04% | - | - | - | - |
| FCF margin (%) | - | - | - | -71.84% | - | - | 13.5% | 13.08% |
| FCF / Net Income (%) | - | - | - | 205.01% | - | - | - | - |
Profitability | ||||||||
| ROA | -210.53% | -211.43% | -43.26% | -18.59% | -3.95% | - | - | - |
| ROE | 350.05% | -934.06% | -121.33% | -94.67% | -8.2% | - | - | - |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | -13.23x | - | - | - | - |
| Debt / Free cash flow | - | - | - | -1.56x | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | - | - | 2.69% | - | - | 3.75% | 3.46% |
| CAPEX / EBITDA (%) | - | - | - | -31.81% | - | - | 18.75% | 17.31% |
| CAPEX / FCF (%) | - | - | - | -3.74% | - | - | 27.78% | 26.47% |
Items per share | ||||||||
| Cash flow per share 1 | 0.0325 | - | 0.1923 | 0.1606 | 0.7922 | - | - | - |
| Change | - | - | - | -16.51% | 393.42% | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | -0.0858 | - | 0.6969 | 1.475 | 1.909 | - | - | - |
| Change | - | - | - | 111.73% | 29.39% | - | - | - |
| EPS 1 | -0.251 | - | -2.697 | -1.205 | -0.1558 | - | - | - |
| Change | - | - | - | 55.34% | 87.07% | - | - | - |
| Nbr of stocks (in thousands) | - | - | 2,109 | 3,649 | 4,699 | - | - | - |
| Announcement Date | 17/2/21 | - | 5/9/23 | 4/9/24 | 30/6/25 | - | - | - |
1CHF
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 0.52x | 0.4x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Net sales - Rate of surprise
- Stock Market
- Stocks
- 81D Stock
- Financials Swissnet AG
Select your edition
All financial news and data tailored to specific country editions
