Valuation Sterling and Wilson Renewable Energy Limited
Stocks
SWSOLAR
INE00M201021
Construction & Engineering
|
End-of-day quote
NSE India S.E.
27/10/2026
|
5-day change | 1st Jan Change | ||
| 142.41 INR | +2.00% |
|
-11.11% | -33.51% |
| 16/10 | Sterling and Wilson Renewable Energy Limited, Q2 2027 Earnings Call, Oct 16, 2026 | |
| 16/10 | Sterling and Wilson Renewable Energy Limited Provides Earnings Guidance for the Fiscal Year 2027 | CI |
Company Valuation: Sterling and Wilson Renewable Energy Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,332 | 55,315 | 122,023 | 58,455 | 34,768 | 33,259 | - | - |
| Change | - | -8.32% | 120.6% | -52.09% | -40.52% | -4.34% | - | - |
| Enterprise Value (EV) | 60,332 | 55,315 | 124,276 | 58,455 | 34,768 | 33,259 | 33,259 | 33,259 |
| Change | - | -8.32% | 124.67% | -52.96% | -40.52% | -4.34% | 0% | 0% |
| P/E | -5.87x | -4.73x | -50.3x | 71.7x | -11.2x | 14.2x | 9.49x | 7.89x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 0.6x | -1x | 0x | -0x | 0.2x | 0.4x |
| Capitalization / Revenue | - | 2.75x | 4.02x | 0.93x | 0.46x | 0.41x | 0.34x | 0.31x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 0.41x | 0.34x | 0.31x |
| EV / EBITDA | - | -0x | -0x | 0x | 0x | 9.45x | 7.4x | 6.67x |
| EV / EBIT | - | - | - | - | 0x | 10.2x | 9.48x | 8.83x |
| EV / FCF | - | -0x | 0x | 0x | -0x | 9.13x | 10.3x | 5.27x |
| FCF Yield | - | -33.2% | 4.4% | 0.57% | -7.72% | 11% | 9.71% | 19% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -54.21 | -61.65 | -10.4 | 3.49 | -13.25 | 10.05 | 15 | 18.05 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 20,150 | 30,354 | 63,019 | 75,480 | 80,539 | 96,967 | 105,642 |
| EBITDA 1 | - | -11,300 | -225.7 | 2,467 | 3,021 | 3,520 | 4,493 | 4,984 |
| EBIT 1 | - | - | - | - | 2,908 | 3,245 | 3,509 | 3,767 |
| Net income 1 | -9,095 | -11,696 | -2,119 | 814.5 | -3,094 | 2,340 | 3,500 | 4,214 |
| Net Debt | - | - | 2,252 | - | - | - | - | - |
| Reference price 2 | 318.05 | 291.60 | 523.25 | 250.35 | 148.88 | 142.41 | 142.41 | 142.41 |
| Nbr of stocks (in thousands) | 189,693 | 189,693 | 233,202 | 233,494 | 233,532 | 233,541 | - | - |
| Announcement Date | 7/4/22 | 20/4/23 | 20/4/24 | 24/4/25 | 23/4/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.89x | - | - | - | 343M | |
| 48.67x | 2.26x | 21.57x | 0.08% | 84.78B | |
| 11.98x | 1.03x | 5.66x | 4.9% | 66.87B | |
| 24.75x | 1.93x | 18.96x | 1.18% | 53.17B | |
| 24.48x | 2.99x | 16.58x | 0.27% | 43.46B | |
| 47.1x | 3.79x | 23.91x | 2.06% | 36.32B | |
| 25.62x | 0.64x | 10.51x | 2.43% | 31.22B | |
| 19.95x | 1.39x | 12.84x | 0.23% | 29.37B | |
| 5.28x | 0.34x | 6.68x | 5.33% | 28.36B | |
| 21.43x | 0.4x | 6.37x | 2.86% | 26.81B | |
| Average | 24.32x | 1.64x | 13.68x | 2.15% | 40.07B | |
| Weighted average by Cap. | 27.78x | 1.78x | 14.66x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SWSOLAR Stock
- Valuation Sterling and Wilson Renewable Energy Limited
Select your edition
All financial news and data tailored to specific country editions
