Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,003,071 - -
Change - - -
Enterprise Value (EV) 1 1,987,248 2,117,333 2,180,851
Change - 6.55% 3%
P/E 629x 36.4x 15.6x
PBR 8.32x 6.86x 4.5x
PEG -6x 0x 0x
Capitalization / Revenue 41.2x 11.3x 6.11x
EV / Revenue 40.9x 11.9x 6.66x
EV / EBITDA 83.7x 19.5x 10.2x
EV / EBIT 363x 38.5x 17.8x
EV / FCF -34.4x -15.7x -36.4x
FCF Yield -2.9% -6.37% -2.75%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.2344 4.055 9.483
Distribution rate - - -
Net sales 1 48,565 177,340 327,617
EBITDA 1 23,756 108,658 214,348
EBIT 1 5,477 54,942 122,314
Net income 1 3,678 54,481 124,329
Net Debt 1 -15,823 114,262 177,780
Reference price 2 147.49 147.49 147.49
Nbr of stocks (in thousands) 13,581,064 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
629.22x40.92x83.65x - 2,003B
13.38x2.54x6.41x2.83% 157B
32.34x5.3x22x0.26% 155B
10.45x2.22x5.99x5.3% 141B
29.45x5.36x9.39x1.76% 124B
7.72x1.35x4.87x5.83% 80.57B
18.73x2.16x8.17x3.72% 72.57B
14.32x2.34x7.68x2.93% 69.58B
13.19x1.41x4.8x3.44% 36.4B
18.67x5.2x9.47x5.07% 29.59B
Average 78.75x 6.88x 16.24x 3.46% 286.95B
Weighted average by Cap. 444.90x 29.55x 61.33x 3.08%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SpaceX (Space Exploration Technologies)

Historical PBR trend

Valuation ratios - PBR - SpaceX (Space Exploration Technologies)

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SpaceX (Space Exploration Technologies)

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SpaceX (Space Exploration Technologies)


Year-on-year evolution of the Yield

Valuation ratios - Yield - SpaceX (Space Exploration Technologies)
  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. Valuation SpaceX (Space Exploration Technologies)