Valuation SpaceX (Space Exploration Technologies)

Stocks

Market Closed - Nasdaq 06:00:00 10/09/26 am AEST			After hours 09:59:28 am
147.55 ^USD	-3.86%		147.15	-0.27%

04:14pm	Musk's tunnel startup The Boring Company raises $3 billion at $23 billion valuation	RE
03:34pm	Boring Company raises $3 billion, valued at $23 billion	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	2,002,670	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,955,412	2,058,726	2,158,232
Change	-	5.28%	4.83%
P/E	1,194x	81x	35.1x
PBR	8.92x	8.86x	6.64x
PEG	-12x	0x	0x
Capitalization / Revenue	44.8x	18.8x	10.9x
EV / Revenue	43.7x	19.3x	11.7x
EV / EBITDA	89.4x	32.5x	17.4x
EV / EBIT	372x	75.8x	32.6x
EV / FCF	-38.5x	-19.1x	-25.1x
FCF Yield	-2.6%	-5.25%	-3.98%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.1236	1.822	4.199
Distribution rate	-	-	-
Net sales ¹	44,740	106,578	184,126
EBITDA ¹	21,875	63,326	123,965
EBIT ¹	5,251	27,152	66,233
Net income ¹	1,911	26,571	57,104
Net Debt ¹	-47,258	56,056	155,562
Reference price ²	147.55	147.55	147.55
Nbr of stocks (in thousands)	13,572,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	1193.77x	43.71x	89.39x	-	2,003B
SOFTBANK GROUP CORP.	36.21x	7.17x	33.46x	0.16%	253B
T-MOBILE US, INC.	16.2x	2.89x	7.32x	2.34%	190B
AT&T INC.	10.73x	2.46x	6.6x	4.41%	172B
KDDI CORPORATION	15.01x	2.4x	7.96x	2.82%	73.79B
VODAFONE GROUP PLC	13.58x	1.45x	4.93x	3.27%	39.55B
ADVANCED INFO SERVICE	19.72x	5.43x	9.9x	4.81%	31.98B
CHINA UNICOM (HONG KONG) LIMITED	8.47x	0.28x	1.15x	7.74%	22.53B
TELENOR ASA	12.66x	3.22x	7.25x	7.28%	19.92B
VODACOM GROUP LIMITED	12.52x	1.81x	4.48x	5.05%	18.5B
Average	133.89x	7.08x	17.25x	4.21%	282.42B
Weighted average by Cap.	852.54x	32.16x	67.76x	2.62%