|
Real-time Estimate
Cboe BZX
02:29:22 05/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 231.48 USD | -0.08% |
|
+1.45% | +28.71% |
| 29/08 | Burlington Stores Seen Continuing Strong Earnings Growth, UBS Says | MT |
| 22/08 | Wall Street Trims Weekly Losses With Friday's Gains | MT |
Company Valuation: Ross Stores, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,538 | 40,701 | 47,228 | 49,674 | 61,018 | 74,008 | - | - |
| Change | - | 17.84% | 16.03% | 5.18% | 22.84% | 21.29% | - | - |
| Enterprise Value (EV) 1 | 32,068 | 38,606 | 44,816 | 47,158 | 57,941 | 70,217 | 69,515 | 68,820 |
| Change | - | 20.39% | 16.09% | 5.23% | 22.87% | 21.19% | -1% | -1% |
| P/E | 20.1x | 27x | 25.2x | 23.8x | 28.5x | 26.9x | 26x | 23.9x |
| PBR | 8.47x | 9.45x | 9.72x | 9.05x | 9.89x | 9.99x | 8.18x | 7.38x |
| PEG | - | -2.7x | 0.9x | 1.7x | 6.21x | 0.9x | 7.86x | 2.74x |
| Capitalization / Revenue | 1.83x | 2.18x | 2.32x | 2.35x | 2.68x | 2.88x | 2.7x | 2.53x |
| EV / Revenue | 1.7x | 2.06x | 2.2x | 2.23x | 2.55x | 2.73x | 2.53x | 2.36x |
| EV / EBITDA | 11.9x | 16.2x | 16.4x | 15.6x | 18x | 17.6x | 16.6x | 15.2x |
| EV / EBIT | 13.7x | 19.4x | 19.4x | 18.2x | 21.4x | 20.4x | 19.3x | 17.7x |
| EV / FCF | 27.2x | 37.3x | 25.6x | 28.8x | 26.2x | 28x | 26.4x | 28.4x |
| FCF Yield | 3.68% | 2.68% | 3.91% | 3.47% | 3.81% | 3.57% | 3.79% | 3.53% |
| Dividend per Share 2 | 1.14 | 1.24 | 1.34 | 1.47 | 1.62 | 1.785 | 1.928 | 2.158 |
| Rate of return | 1.17% | 1.05% | 0.96% | 0.98% | 0.86% | 0.77% | 0.83% | 0.93% |
| EPS 2 | 4.87 | 4.38 | 5.56 | 6.32 | 6.61 | 8.626 | 8.912 | 9.689 |
| Distribution rate | 23.4% | 28.3% | 24.1% | 23.3% | 24.5% | 20.7% | 21.6% | 22.3% |
| Net sales 1 | 18,916 | 18,696 | 20,377 | 21,129 | 22,751 | 25,679 | 27,431 | 29,212 |
| EBITDA 1 | 2,694 | 2,385 | 2,727 | 3,032 | 3,217 | 3,992 | 4,196 | 4,525 |
| EBIT 1 | 2,333 | 1,990 | 2,308 | 2,586 | 2,707 | 3,443 | 3,606 | 3,893 |
| Net income 1 | 1,723 | 1,512 | 1,875 | 2,091 | 2,145 | 2,727 | 2,799 | 3,005 |
| Net Debt 1 | -2,470 | -2,095 | -2,412 | -2,516 | -3,077 | -3,791 | -4,493 | -5,187 |
| Reference price 2 | 97.75 | 118.19 | 140.28 | 150.56 | 188.65 | 231.67 | 231.67 | 231.67 |
| Nbr of stocks (in thousands) | 353,330 | 344,371 | 336,666 | 329,929 | 323,445 | 319,453 | - | - |
| Announcement Date | 1/3/22 | 28/2/23 | 5/3/24 | 4/3/25 | 3/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.86x | 2.73x | 17.59x | 0.77% | 74.01B | |
| 26.07x | 4.01x | 14.18x | 3.41% | 206B | |
| 40.7x | 5x | 20.72x | 0.92% | 134B | |
| 46.42x | 2.63x | 10.1x | 1.39% | 34.86B | |
| 21.99x | 1.48x | 8.38x | 4.25% | 28.81B | |
| 15.46x | 3.01x | 11.55x | 1.52% | 24.45B | |
| 18.76x | 2.6x | 11.66x | 1.9% | 23.5B | |
| 22.51x | 1.34x | 11.38x | -.--% | 16.24B | |
| 14.66x | 1.75x | 7.43x | 4.42% | 10.4B | |
| 6.73x | 0.43x | 3.94x | 3.09% | 7.84B | |
| Average | 24.02x | 2.50x | 11.69x | 2.17% | 55.98B | |
| Weighted average by Cap. | 29.38x | 3.59x | 15.07x | 2.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROST Stock
- Valuation Ross Stores, Inc.
Select your edition
All financial news and data tailored to specific country editions
