Valuation Ratchthani Leasing

Stocks

End-of-day quote Thailand S.E. 04/11/2026			5-day change	1st Jan Change
2.400 ^THB	+9.09%		+4.35%	+37.93%

24/09	Ratchthani Leasing Public Company Limited Announces Interim Dividend for the Operating Period from January 1, 2026 to June 30, 2026, Payable on October 22, 2026	CI
07/08	Ratchthani Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	14,950	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	37.93%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	14,950	14,950	14,950
Change	-	-5.02%	-37.5%	-32.31%	8.75%	37.93%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	10.9x	10.1x	9.73x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	1x	0.96x	0.92x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.5x	1.27x	2.52x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	5.4x	5.13x	4.93x
EV / Revenue	0x	0x	0x	0x	0x	5.4x	5.13x	4.93x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.78x	6.41x	6.21x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.1333	0.1375	0.14
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	5.56%	5.73%	5.83%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.22	0.2375	0.2467
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	60.6%	57.9%	56.8%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,768	2,914	3,033
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,205	2,331	2,406
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,368	1,472	1,533
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	2.400	2.400	2.400
Nbr of stocks (in thousands)	6,229,331	6,229,331	6,229,331	6,229,329	6,229,329	6,229,329	-	-
Announcement Date	17/2/22	16/2/23	16/2/24	18/2/25	23/2/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RATCHTHANI LEASING	10x	-	-	6.06%	444M
AMERICAN EXPRESS COMPANY	17.71x	-	-	1.17%	223B
CAPITAL ONE FINANCIAL CORPORATION	11.89x	2.48x	3.9x	1.54%	124B
BAJAJ FINANCE LIMITED	23.46x	16.25x	-	0.74%	65.4B
ROCKET COMPANIES, INC.	28.46x	5.56x	20.21x	-.--%	42.6B
BAJAJ FINSERV LTD.	22.89x	4.94x	24.74x	0.09%	29.71B
SYNCHRONY FINANCIAL	7.88x	1.79x	3.31x	1.7%	23.36B
SHRIRAM FINANCE LIMITED	14.52x	10.59x	20.28x	1.37%	22.55B
SOFI TECHNOLOGIES, INC.	27.5x	3.87x	11.75x	-.--%	22.54B
Average	18.26x	6.50x	14.03x	1.41%	61.53B
Weighted average by Cap.	18.04x	6.43x	10.87x	1.04%