Company Valuation: PriceSmart, Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,569 1,933 2,438 2,714 3,216 5,796 -
Change - -24.76% 26.1% 11.32% 18.51% 80.21% -
Enterprise Value (EV) 2,569 1,933 2,438 2,589 3,044 5,796 5,796
Change - -24.76% 26.1% 6.22% 17.57% 90.39% 0%
P/E 26.6x 18.7x 22.7x 19.6x 22.3x 34.6x 30x
PBR - - - - - - -
PEG - 2.97x 6.39x 0.6x 4.08x 2.3x 2x
Capitalization / Revenue 0.71x 0.48x 0.55x 0.55x 0.61x 0.99x 0.9x
EV / Revenue 0x 0x 0x 0x 0x 0.99x 0.9x
EV / EBITDA 0x 0x 0x 0x 0x 16x 14.5x
EV / EBIT 0x 0x 0x 0x 0x 22.1x 20.8x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.7 - - - - - -
Rate of return 0.83% - - - - - -
EPS 2 3.18 3.38 3.5 4.57 4.82 5.56 6.415
Distribution rate 22% - - - - - -
Net sales 1 3,620 4,066 4,412 4,914 5,270 5,829 6,464
EBITDA 1 223 234.9 275.7 303.6 320.7 362.3 399.1
EBIT 1 158 167.1 203 221 232.5 262.6 278
Net income 1 97.96 104.5 109.2 138.9 147.9 170.4 195.7
Net Debt - - - -124.5 -171.9 - -
Reference price 2 84.61 63.27 79.48 89.58 107.26 192.56 192.56
Nbr of stocks (in thousands) 30,367 30,556 30,673 30,296 29,986 30,100 -
Announcement Date 21/10/21 31/10/22 30/10/23 30/10/24 30/10/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.63x - - - 5.8B
18.64x1.31x10.4x-.--% 24.78B
14.26x0.53x8.3x1.8% 9.67B
15.27x1.14x6.93x4.72% 1.43B
32.32x0.08x2.29x-.--% 658M
Average 23.02x 0.76x 6.98x 1.63% 8.47B
Weighted average by Cap. 19.93x 1.07x 9.56x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PSMT Stock
  4. Valuation PriceSmart, Inc.