Projected Income Statement: PriceSmart, Inc.

Forecast Balance Sheet: PriceSmart, Inc.

Forecast Balance Sheet - PriceSmart, Inc.
Fiscal Period: August 2022 2023 2024 2025 2026 2027 2028 2029
Net Debt 1 - - -124 -172 -209 -374 -468 -575
Change - - - -38.71% -21.51% -79.3% -25.13% -22.86%
Announcement Date 31/10/22 30/10/23 30/10/24 30/10/25 26/10/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: PriceSmart, Inc.

Fiscal Period: August 2024 2025 2026 2027 2028 2029
CAPEX 1 168.5 158.1 211.3 201 184 201
Change - -6.18% 33.65% -4.89% -8.46% 9.24%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 30/10/24 30/10/25 26/10/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: PriceSmart, Inc.

Fiscal Period: August 2022 2023 2024 2025 2026 2027 2028 2029

Profitability

        
EBITDA Margin (%) 5.78% 6.25% 6.18% 6.08% 6.14% 6.04% 6.08% 6.23%
EBIT Margin (%) 4.11% 4.6% 4.5% 4.41% 4.44% 4.36% 4.43% 4.59%
EBT Margin (%) 3.85% 3.84% 4.1% 3.92% 3.87% 3.79% - -
Net margin (%) 2.57% 2.48% 2.83% 2.81% 2.83% 2.82% 2.84% 3%
FCF margin (%) - - - - - - - -
FCF / Net Income (%) - - - - - - - -

Profitability

        
ROA - - - - - - - -
ROE - - 12.46% 12.48% 12.33% 12% 12% 12%

Financial Health

        
Leverage (Debt/EBITDA) - - - - - - - -
Debt / Free cash flow - - - - - - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - 3.43% 3% 3.6% 3.09% 2.59% 2.59%
CAPEX / EBITDA (%) - - 55.51% 49.31% 58.62% 51.21% 42.49% 41.53%
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - - - - - - - -
Change - - - - - - - -
Book Value Per Share 1 - - - - - - - -
Change - - - - - - - -
EPS 1 3.38 3.5 4.57 4.82 5.4 5.97 - -
Change - 3.55% 30.57% 5.47% 12.03% 10.56% - -
Nbr of stocks (in thousands) 30,556 30,673 30,296 29,986 30,100 30,160 - -
Announcement Date 31/10/22 30/10/23 30/10/24 30/10/25 26/10/26 - - -
1USD
Estimates
2027 *2028 *
P/E 27x -
PBR - -
EV / Sales 0.69x 0.62x
Yield - -

EPS & Dividend

EPS & Dividend - PriceSmart, Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - PriceSmart, Inc.
 
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - PriceSmart, Inc.
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
161.46USD
Average target price
181.50USD
Spread / Average Target
+12.41%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - PriceSmart, Inc.
  1. Stock Market
  2. Stocks
  3. PSMT Stock
  4. Financials PriceSmart, Inc.