Company Valuation: OFG Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,324 1,311 1,764 1,942 1,801 2,149 - -
Change - -0.99% 34.55% 10.13% -7.27% 19.29% - -
Enterprise Value (EV) 1,324 1,311 1,764 1,942 1,801 2,149 2,149 2,149
Change - -0.99% 34.55% 10.13% -7.27% 19.29% 0% 0%
P/E 9.45x 8.01x 9.79x 10x 8.95x 10x 9.93x 9.16x
PBR 1.23x 1.26x 1.48x 1.53x 1.28x 1.47x 1.35x 1.32x
PEG - 0.4x 0.9x 1x 1.08x 0.9x 14.03x 1.1x
Capitalization / Revenue 2.47x 2.16x 2.58x 2.74x 2.46x 2.86x 2.82x 2.74x
EV / Revenue 0x 0x 0x 0x 0x 2.86x 2.82x 2.74x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.87x 5.82x 5.68x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4 0.7 0.88 1 1.2 1.4 1.46 -
Rate of return 1.51% 2.54% 2.35% 2.36% 2.93% 2.75% 2.87% -
EPS 2 2.81 3.44 3.83 4.23 4.58 5.086 5.122 5.55
Distribution rate 14.2% 20.3% 23% 23.6% 26.2% 27.5% 28.5% -
Net sales 1 536.6 607.8 682.7 709.6 731.4 751.8 760.9 783.6
EBITDA - - - - - - - -
EBIT 1 214.8 268.2 325.9 336 341.6 365.9 369.3 378.3
Net income 1 144.9 166.2 181.9 198.2 205.1 215.7 210.5 210.5
Net Debt - - - - - - - -
Reference price 2 26.56 27.56 37.48 42.32 40.98 50.84 50.84 50.84
Nbr of stocks (in thousands) 49,847 47,563 47,058 45,898 43,955 42,265 - -
Announcement Date 19/1/22 26/1/23 24/1/24 22/1/25 22/1/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10x - - 2.75% 2.15B
13.08x - - 1.92% 881B
6.27x - - 4.95% 417B
11.79x - - 2.21% 378B
6.68x - - 4.76% 358B
11.99x - - 4.36% 335B
6.2x - - 4.98% 331B
6.81x - - 4.67% 304B
17.2x - - 2.45% 272B
14.43x - - 2.73% 261B
Average 10.44x 3.58% 353.73B
Weighted average by Cap. 10.62x 3.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - OFG Bancorp

Historical PBR trend

Valuation ratios - PBR - OFG Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - OFG Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - OFG Bancorp


Year-on-year evolution of the Yield

Valuation ratios - Yield - OFG Bancorp
  1. Stock Market
  2. Stocks
  3. OFG Stock
  4. Valuation OFG Bancorp