Valuation Kenda Rubber Industrial Co. Ltd.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 17/07/2026			5-day change	1st Jan Change
18.10 ^TWD	-1.09%		+4.02%	-8.12%

14/05	Kenda Rubber Industrial Co. Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
14/03	Kenda Rubber Industrial Co. Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	31,784	28,282	27,555	29,506	25,925	18,811
Change	-	-11.02%	-2.57%	7.08%	-12.14%	-27.44%
Enterprise Value (EV) ¹	38,681	40,116	41,001	37,509	35,823	28,753
Change	-	3.71%	2.21%	-8.52%	-4.5%	-19.73%
P/E	32.7x	30.8x	81.9x	33.6x	20.9x	152x
PBR	1.66x	1.51x	1.42x	1.51x	1.23x	0.96x
PEG	-	-5.52x	-1.3x	0x	0.5x	-1.7x
Capitalization / Revenue	1.05x	0.81x	0.71x	0.86x	0.76x	0.55x
EV / Revenue	1.28x	1.15x	1.06x	1.09x	1.05x	0.85x
EV / EBITDA	10.7x	12.6x	21.9x	12.8x	11.8x	13.3x
EV / EBIT	17.2x	23x	178x	29x	24.4x	50.3x
EV / FCF	20.5x	-11.6x	-26.8x	8.66x	-47.2x	18.4x
FCF Yield	4.87%	-8.61%	-3.73%	11.5%	-2.12%	5.44%
Dividend per Share ²	0.9524	0.9524	0.4762	1	1.1	0.65
Rate of return	2.86%	3.22%	1.65%	3.24%	4.05%	3.3%
EPS ²	1.018	0.9613	0.3524	0.92	1.3	0.13
Distribution rate	93.5%	99.1%	135%	109%	84.6%	500%
Net sales ¹	30,260	34,896	38,618	34,444	34,203	33,963
EBITDA ¹	3,618	3,184	1,868	2,927	3,038	2,154
EBIT ¹	2,244	1,743	230.9	1,295	1,470	571.1
Net income ¹	972.2	917.9	338.2	881	1,241	125.4
Net Debt ¹	6,898	11,834	13,446	8,003	9,897	9,942
Reference price ²	33.29	29.62	28.86	30.90	27.15	19.70
Nbr of stocks (in thousands)	954,881	954,881	954,881	954,881	954,890	954,890
Announcement Date	29/3/21	29/3/22	15/3/23	14/3/24	17/3/25	30/4/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KENDA RUBBER INDUSTRIAL CO. LTD.	-	-	-	-	533M
PIRELLI & C. S.P.A.	15.03x	1.28x	5.57x	3.72%	8.65B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	6.33x	0.54x	3.24x	4.02%	6.04B
MRF LIMITED	23.74x	1.62x	11.52x	0.17%	5.76B
BALKRISHNA INDUSTRIES LIMITED	26.16x	3.28x	14.96x	0.89%	4.15B
CHENG SHIN RUBBER IND. CO., LTD.	21x	1.16x	7.12x	3.81%	3.36B
APOLLO TYRES LIMITED	16.43x	0.93x	7.23x	1.46%	2.84B
SHANDONG LINGLONG TYRE CO.,LTD.	12.69x	0.95x	6.97x	2.68%	2.37B
QINGDAO SENTURY TIRE CO., LTD.	9.28x	-	-	5.18%	2.15B
CEAT LIMITED	20.9x	1.12x	8.71x	1.03%	1.49B
Average	16.84x	1.36x	8.17x	2.55%	3.73B
Weighted average by Cap.	16.62x	1.38x	7.79x	2.64%