Valuation Kenda Rubber Industrial Co. Ltd.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 15/07/2026			5-day change	1st Jan Change
17.70 ^TWD	+1.14%		-0.56%	-10.15%

14/05	Kenda Rubber Industrial Co. Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
14/03	Kenda Rubber Industrial Co. Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	31,784	28,282	27,555	29,506	25,925	18,811
Change	-	-11.02%	-2.57%	7.08%	-12.14%	-27.44%
Enterprise Value (EV) ¹	38,681	40,116	41,001	37,509	35,823	28,753
Change	-	3.71%	2.21%	-8.52%	-4.5%	-19.73%
P/E	32.7x	30.8x	81.9x	33.6x	20.9x	152x
PBR	1.66x	1.51x	1.42x	1.51x	1.23x	0.96x
PEG	-	-5.52x	-1.3x	0x	0.5x	-1.7x
Capitalization / Revenue	1.05x	0.81x	0.71x	0.86x	0.76x	0.55x
EV / Revenue	1.28x	1.15x	1.06x	1.09x	1.05x	0.85x
EV / EBITDA	10.7x	12.6x	21.9x	12.8x	11.8x	13.3x
EV / EBIT	17.2x	23x	178x	29x	24.4x	50.3x
EV / FCF	20.5x	-11.6x	-26.8x	8.66x	-47.2x	18.4x
FCF Yield	4.87%	-8.61%	-3.73%	11.5%	-2.12%	5.44%
Dividend per Share ²	0.9524	0.9524	0.4762	1	1.1	0.65
Rate of return	2.86%	3.22%	1.65%	3.24%	4.05%	3.3%
EPS ²	1.018	0.9613	0.3524	0.92	1.3	0.13
Distribution rate	93.5%	99.1%	135%	109%	84.6%	500%
Net sales ¹	30,260	34,896	38,618	34,444	34,203	33,963
EBITDA ¹	3,618	3,184	1,868	2,927	3,038	2,154
EBIT ¹	2,244	1,743	230.9	1,295	1,470	571.1
Net income ¹	972.2	917.9	338.2	881	1,241	125.4
Net Debt ¹	6,898	11,834	13,446	8,003	9,897	9,942
Reference price ²	33.29	29.62	28.86	30.90	27.15	19.70
Nbr of stocks (in thousands)	954,881	954,881	954,881	954,881	954,890	954,890
Announcement Date	29/3/21	29/3/22	15/3/23	14/3/24	17/3/25	30/4/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KENDA RUBBER INDUSTRIAL CO. LTD.	-	-	-	-	520M
PIRELLI & C. S.P.A.	14.7x	1.26x	5.46x	3.8%	8.45B
MRF LIMITED	23.5x	1.86x	11.98x	0.18%	5.79B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.89x	0.51x	3.08x	4.32%	5.61B
BALKRISHNA INDUSTRIES LIMITED	27.41x	3.43x	15.65x	0.85%	4.36B
CHENG SHIN RUBBER IND. CO., LTD.	20.41x	1.13x	6.91x	3.92%	3.29B
APOLLO TYRES LIMITED	16.24x	0.92x	7.16x	1.47%	2.82B
SHANDONG LINGLONG TYRE CO.,LTD.	12.43x	0.94x	6.89x	2.74%	2.33B
QINGDAO SENTURY TIRE CO., LTD.	8.94x	-	-	5.38%	2.07B
CEAT LIMITED	21.9x	1.16x	9.05x	0.98%	1.57B
Average	16.82x	1.40x	8.27x	2.63%	3.68B
Weighted average by Cap.	16.74x	1.45x	8.01x	2.68%