|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 77.05 USD | +0.44% |
|
-4.39% | -2.74% |
| 22/06 | Allegion plc : Security Everywhere |  |
| 11/06 | Ingersoll Rand Inc. Presents at 16th Annual Wells Fargo Industrials & Materials Conference, Jun-10-2026 02:15 PM |
Company Valuation: Ingersoll Rand Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,217 | 21,157 | 31,307 | 36,457 | 31,301 | 30,153 | - | - |
| Change | - | -16.1% | 47.97% | 16.45% | -14.14% | -3.67% | - | - |
| Enterprise Value (EV) 1 | 26,548 | 22,297 | 32,435 | 39,673 | 34,837 | 32,809 | 31,561 | 30,509 |
| Change | - | -16.01% | 45.47% | 22.31% | -12.19% | -5.82% | -3.8% | -3.33% |
| P/E | 46.2x | 35.5x | 40.7x | 43.9x | 54.6x | 32.2x | 28x | 22.7x |
| PBR | 2.8x | 2.29x | 3.19x | 3.58x | 3.1x | 2.79x | 2.56x | 2.42x |
| PEG | - | 3.66x | 1.4x | 5.21x | -1.8x | 0.5x | 1.9x | 1x |
| Capitalization / Revenue | 4.89x | 3.58x | 4.55x | 5.04x | 4.09x | 3.8x | 3.63x | 3.45x |
| EV / Revenue | 5.15x | 3.77x | 4.72x | 5.48x | 4.55x | 4.13x | 3.8x | 3.49x |
| EV / EBITDA | 22.3x | 15.5x | 18.2x | 19.7x | 16.6x | 15.3x | 13.7x | 12.3x |
| EV / EBIT | 34.5x | 22.3x | 24.4x | 25.8x | 21.9x | 18.7x | 16.3x | 14.4x |
| EV / FCF | 47.1x | 28.9x | 25.5x | 31.8x | 28.6x | 25.2x | 20.7x | 18.9x |
| FCF Yield | 2.12% | 3.46% | 3.92% | 3.14% | 3.5% | 3.97% | 4.83% | 5.29% |
| Dividend per Share 2 | 0.02 | 0.08 | 0.08 | 0.08 | 0.08 | 0.0854 | 0.0918 | 0.1011 |
| Rate of return | 0.03% | 0.15% | 0.1% | 0.09% | 0.1% | 0.11% | 0.12% | 0.13% |
| EPS 2 | 1.34 | 1.47 | 1.9 | 2.06 | 1.45 | 2.395 | 2.752 | 3.39 |
| Distribution rate | 1.49% | 5.44% | 4.21% | 3.88% | 5.52% | 3.56% | 3.34% | 2.98% |
| Net sales 1 | 5,152 | 5,916 | 6,876 | 7,235 | 7,651 | 7,941 | 8,298 | 8,750 |
| EBITDA 1 | 1,192 | 1,435 | 1,787 | 2,018 | 2,094 | 2,151 | 2,302 | 2,487 |
| EBIT 1 | 769.8 | 1,002 | 1,331 | 1,540 | 1,592 | 1,750 | 1,935 | 2,121 |
| Net income 1 | 562.5 | 604.7 | 778.7 | 838.6 | 581.4 | 967.5 | 1,109 | 1,310 |
| Net Debt 1 | 1,331 | 1,140 | 1,128 | 3,216 | 3,536 | 2,656 | 1,408 | 357 |
| Reference price 2 | 61.87 | 52.25 | 77.34 | 90.46 | 79.22 | 77.05 | 77.05 | 77.05 |
| Nbr of stocks (in thousands) | 407,585 | 404,926 | 404,797 | 403,012 | 395,110 | 391,337 | - | - |
| Announcement Date | 23/2/22 | 21/2/23 | 15/2/24 | 13/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.75x | 4.11x | 15.17x | 0.11% | 30.02B | |
| 34.51x | 5.93x | 22.08x | 0.78% | 118B | |
| 31.37x | 5.79x | 19.94x | 1.93% | 38.44B | |
| 20.71x | 1.71x | 12.57x | 2.35% | 29.43B | |
| 23.38x | 3.42x | 14.73x | 1.01% | 28.48B | |
| 25.98x | 3.12x | 13.6x | 1.45% | 28.2B | |
| 24.34x | 3.8x | 12.75x | 1.5% | 27.21B | |
| 102.82x | 7.02x | 36.96x | - | 25.16B | |
| 25.73x | 3.32x | 15.88x | 1.77% | 23.48B | |
| 42.95x | 10.12x | 31.92x | 0.87% | 21.4B | |
| Average | 36.35x | 4.84x | 19.56x | 1.31% | 37.02B | |
| Weighted average by Cap. | 35.18x | 5.02x | 19.83x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IR Stock
- Valuation Ingersoll Rand Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
