Valuation Ingersoll Rand Inc.

Stocks

Market Closed - NYSE 06:00:03 25/08/26 am AEST			5-day change	1st Jan Change
79.99 ^USD	-0.65%		-4.02%	+0.97%

13/08	Ingersoll Rand Inc. Presents at Deutsche Bank?s Chicago Industrials Summit, Aug-12-2026 11:00 AM
11/08	Evercore ISI Adjusts Price Target on Ingersoll Rand to $93 From $84, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,217	21,157	31,307	36,457	31,301	31,238	-	-
Change	-	-16.1%	47.97%	16.45%	-14.14%	-0.2%	-	-
Enterprise Value (EV) ¹	26,548	22,297	32,435	39,673	34,837	34,244	33,277	32,626
Change	-	-16.01%	45.47%	22.31%	-12.19%	-1.7%	-2.82%	-1.96%
P/E	46.2x	35.5x	40.7x	43.9x	54.6x	31.6x	27.3x	22.7x
PBR	2.8x	2.29x	3.19x	3.58x	3.1x	2.88x	2.69x	2.52x
PEG	-	3.66x	1.4x	5.21x	-1.8x	0.4x	1.8x	1.1x
Capitalization / Revenue	4.89x	3.58x	4.55x	5.04x	4.09x	3.85x	3.67x	3.49x
EV / Revenue	5.15x	3.77x	4.72x	5.48x	4.55x	4.22x	3.91x	3.64x
EV / EBITDA	22.3x	15.5x	18.2x	19.7x	16.6x	15.9x	14.4x	13.1x
EV / EBIT	34.5x	22.3x	24.4x	25.8x	21.9x	19.5x	16.8x	15x
EV / FCF	47.1x	28.9x	25.5x	31.8x	28.6x	27.1x	22.1x	20.2x
FCF Yield	2.12%	3.46%	3.92%	3.14%	3.5%	3.69%	4.52%	4.95%
Dividend per Share ²	0.02	0.08	0.08	0.08	0.08	0.0853	0.0938	0.101
Rate of return	0.03%	0.15%	0.1%	0.09%	0.1%	0.11%	0.12%	0.13%
EPS ²	1.34	1.47	1.9	2.06	1.45	2.534	2.927	3.525
Distribution rate	1.49%	5.44%	4.21%	3.88%	5.52%	3.37%	3.21%	2.86%
Net sales ¹	5,152	5,916	6,876	7,235	7,651	8,115	8,504	8,960
EBITDA ¹	1,192	1,435	1,787	2,018	2,094	2,148	2,311	2,499
EBIT ¹	769.8	1,002	1,331	1,540	1,592	1,753	1,977	2,169
Net income ¹	562.5	604.7	778.7	838.6	581.4	1,001	1,148	1,352
Net Debt ¹	1,331	1,140	1,128	3,216	3,536	3,006	2,039	1,388
Reference price ²	61.87	52.25	77.34	90.46	79.22	79.99	79.99	79.99
Nbr of stocks (in thousands)	407,585	404,926	404,797	403,012	395,110	387,999	-	-
Announcement Date	23/2/22	21/2/23	15/2/24	13/2/25	12/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INGERSOLL RAND INC.	31.77x	4.22x	15.94x	0.11%	31.24B
PARKER-HANNIFIN CORPORATION	32.06x	5.47x	20.04x	0.79%	126B
FANUC CORPORATION	27.48x	5.06x	17.63x	2.19%	35.42B
TECHTRONIC INDUSTRIES COMPANY LIMITED	22.95x	1.97x	14.1x	2.04%	33.38B
SMC CORPORATION	21.45x	3.61x	11.42x	1.51%	28.11B
DOVER CORPORATION	22.3x	3.23x	13.93x	1.05%	27.19B
XYLEM INC.	24.71x	3.01x	12.98x	1.53%	26.48B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	105.01x	37.81x	86.48x	0.35%	26.05B
ALFA LAVAL AB	26.13x	3.28x	16.05x	1.73%	24.5B
Average	34.87x	7.52x	23.17x	1.25%	39.85B
Weighted average by Cap.	33.51x	6.70x	21.78x	1.15%