Valuation Gedeon Richter OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 05:58:52 01/01/26 am AEDT			5-day change	1st Jan Change
31.00 ^USD	+48.33%		-19.15%	-

12/08	Gedeon Richter PLC, Q2 2026 Earnings Call, Aug 07, 2026
07/08	Gedeon Richter PLC Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,619,625	1,542,290	1,627,029	1,893,161	1,799,226	2,378,373	-	-
Change	-	-4.77%	5.49%	16.36%	-4.96%	32.19%	-	-
Enterprise Value (EV) ¹	1,559,769	1,395,557	1,546,536	1,782,343	1,588,618	2,060,373	1,956,982	1,838,368
Change	-	-10.53%	10.82%	15.25%	-10.87%	29.7%	-5.02%	-6.06%
P/E	11.6x	9.94x	10.2x	7.96x	7.76x	9.14x	8.29x	7.51x
PBR	1.78x	1.47x	1.44x	1.49x	1.31x	1.57x	1.43x	1.3x
PEG	-	0.9x	3.41x	0.2x	-2.82x	0.7x	0.8x	0.7x
Capitalization / Revenue	2.57x	1.92x	2.02x	2.21x	1.94x	2.44x	2.32x	2.16x
EV / Revenue	2.47x	1.74x	1.92x	2.08x	1.71x	2.11x	1.91x	1.67x
EV / EBITDA	8.86x	7.1x	6.43x	5.74x	4.5x	5.5x	4.99x	4.3x
EV / EBIT	11.5x	9.09x	8.15x	6.82x	5.42x	6.77x	5.95x	5.18x
EV / FCF	-460x	12.3x	17.9x	8.26x	7.56x	9.12x	8.42x	7.21x
FCF Yield	-0.22%	8.12%	5.6%	12.1%	13.2%	11%	11.9%	13.9%
Dividend per Share ²	225	390	-	-	-	574	668.7	739.8
Rate of return	2.58%	4.7%	-	-	-	4.4%	5.13%	5.67%
EPS ²	751	835	860	1,307	1,271	1,427	1,573	1,737
Distribution rate	30%	46.7%	-	-	-	40.2%	42.5%	42.6%
Net sales ¹	630,595	802,755	805,158	857,545	928,962	974,609	1,025,839	1,102,027
EBITDA ¹	176,123	196,480	240,625	310,678	353,314	374,660	392,145	427,816
EBIT ¹	135,832	153,555	189,817	261,157	292,851	304,122	329,026	354,886
Net income ¹	139,626	155,581	158,850	239,244	232,335	265,272	288,115	316,164
Net Debt ¹	-59,856	-146,733	-80,493	-110,818	-210,608	-318,000	-421,390	-540,005
Reference price ²	8,725.00	8,300.00	8,750.00	10,400.00	9,865.00	13,040.00	13,040.00	13,040.00
Nbr of stocks (in thousands)	185,630	185,818	185,946	182,035	182,385	182,391	-	-
Announcement Date	2/3/22	28/2/23	29/2/24	7/4/25	27/2/26	-	-	-

¹HUF in Million²HUF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUN PHARMACEUTICAL INDUSTRIES LTD.	35.88x	6.74x	23.35x	0.88%	48.92B
OTSUKA HOLDINGS CO., LTD.	19.79x	2.33x	10.61x	1.31%	41.53B
CIPLA LIMITED	28.57x	3.48x	18.05x	0.89%	12.43B
ZYDUS LIFESCIENCES LIMITED	26.53x	3.91x	15.94x	0.6%	11.7B
KRKA, D. D.	18.73x	3.33x	11.58x	3.85%	9.09B
GEDEON RICHTER	8.96x	2.07x	5.39x	4.49%	7.4B
ONO PHARMACEUTICAL CO., LTD.	15.92x	2.06x	6.44x	3.24%	7.15B
GLENMARK PHARMACEUTICALS LIMITED	34.17x	3.89x	16.56x	0.23%	6.66B
Average	23.57x	3.48x	13.49x	1.94%	18.11B
Weighted average by Cap.	26.37x	4.15x	15.84x	1.44%