Valuation Forward Electronics Co., Ltd.

Stocks

End-of-day quote Taipei Exchange 21/10/2026			5-day change	1st Jan Change
14.10 ^TWD	-0.35%		-2.42%	-14.55%

12/08	Forward Electronics Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
15/05	Forward Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,337	2,562	2,758	7,069	4,563	2,310
Change	-	91.64%	7.65%	156.35%	-35.45%	-49.39%
Enterprise Value (EV) ¹	625.8	2,124	2,661	6,975	4,595	2,411
Change	-	239.44%	25.3%	162.07%	-34.12%	-47.52%
P/E	-18x	76.7x	16x	-50.4x	-37.9x	-16.3x
PBR	0.93x	1.72x	1.63x	4.22x	2.64x	1.83x
PEG	-	-1x	0x	0x	2.7x	-0.9x
Capitalization / Revenue	1.65x	2.8x	3.09x	9.78x	7.65x	3.51x
EV / Revenue	0.77x	2.32x	2.98x	9.65x	7.71x	3.66x
EV / EBITDA	-7.13x	152x	11,422x	-55.7x	-28.3x	-42.6x
EV / EBIT	-4.48x	-98.3x	-91.4x	-45.3x	-24.5x	-30.9x
EV / FCF	-11.9x	-26.4x	58.6x	176x	-19.9x	-31x
FCF Yield	-8.4%	-3.79%	1.71%	0.57%	-5.03%	-3.23%
Dividend per Share ²	-	0.2	0.1	-	-	-
Rate of return	-	1.09%	0.51%	-	-	-
EPS ²	-0.5312	0.2386	1.23	-1.002	-0.86	-1.014
Distribution rate	-	83.8%	8.13%	-	-	-
Net sales ¹	810.9	914.5	893.8	722.6	596.3	658.4
EBITDA ¹	-87.79	13.94	0.233	-125.2	-162.6	-56.6
EBIT ¹	-139.6	-21.6	-29.13	-154	-187.4	-77.99
Net income ¹	-74.36	33.4	172	-140.3	-120.4	-141.9
Net Debt ¹	-710.9	-437.6	-96.23	-94.22	31.7	101.7
Reference price ²	9.55	18.30	19.70	50.50	32.60	16.50
Nbr of stocks (in thousands)	139,983	139,983	139,983	139,983	139,983	139,983
Announcement Date	31/3/21	28/3/22	16/3/23	14/3/24	19/3/25	27/3/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FORWARD ELECTRONICS CO., LTD.	-	-	-	-	60.64M
SIEMENS AG	23.96x	2.86x	15.7x	2.15%	225B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.86x	1.52x	7x	3.92%	181B
SCHNEIDER ELECTRIC SE	25.36x	3.32x	15.22x	1.91%	155B
EATON CORPORATION PLC	33.94x	5.05x	21.23x	1.16%	148B
DELTA ELECTRONICS, INC.	39.47x	5.25x	23.55x	1.26%	128B
TRANE TECHNOLOGIES PLC	30.45x	4.38x	21.48x	0.89%	102B
DELTA ELECTRONICS (THAILAND)	88.01x	10.89x	62.26x	0.36%	90.91B
JOHNSON CONTROLS INTERNATIONAL PLC	30.91x	3.85x	20.69x	1.1%	89.61B
EMERSON ELECTRIC CO.	32.87x	5.29x	18.41x	1.38%	89.5B
Average	35.31x	4.71x	22.84x	1.57%	120.82B
Weighted average by Cap.	31.88x	4.22x	20.40x	1.79%