Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 45,018 - -
Change - -24.37% 4.3% 20.7% 9.14% 45.49% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 45,018 45,018 45,018
Change - -24.37% 4.3% 20.7% 9.14% 45.49% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 16.3x 10.2x 9.32x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.36x 1.26x 1.17x
PEG - -1x -2.76x -5.43x 1.1x -1.2x 0.2x 1.04x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 3.49x 3.2x 3.05x
EV / Revenue 0x 0x 0x 0x 0x 3.49x 3.2x 3.05x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.01x 6.84x 6.54x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.634 1.717 1.836
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 3.29% 3.46% 3.7%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.046 4.885 5.324
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 53.6% 35.2% 34.5%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,897 14,058 14,763
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 4,999 6,581 6,888
Net income 1 2,659 2,330 2,212 2,155 2,376 2,719 4,413 4,652
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 49.64 49.64 49.64
Nbr of stocks (in thousands) 683,757 686,396 681,017 670,543 661,012 906,893 - -
Announcement Date 20/1/22 19/1/23 19/1/24 21/1/25 20/1/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.41x - - 1.9% 890B
6.25x - - 4.96% 424B
11.46x - - 2.34% 356B
6.69x - - 4.78% 368B
6.33x - - 4.89% 338B
11.5x - - 4.53% 320B
7.01x - - 4.53% 317B
17.01x - - 2.48% 268B
13.68x - - 2.88% 247B
Average 10.37x 3.7% 391.89B
Weighted average by Cap. 10.52x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fifth Third Bancorp

Historical PBR trend

Valuation ratios - PBR - Fifth Third Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fifth Third Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fifth Third Bancorp


Year-on-year evolution of the Yield

Valuation ratios - Yield - Fifth Third Bancorp