|
Real-time Estimate
Cboe BZX
03:33:50 29/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 330.14 USD | -0.38% |
|
+1.51% | +14.24% |
| 09:49pm | Consumers Look to Congress for Relief as Companies Cash Tariff Refund Checks | MT |
| 08:02pm | Iran war drives US transport fuel surcharges, but also industry profits | RE |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,206 | 54,790 | 62,495 | 98,246 | 78,435 | - | - |
| Change | - | -5.87% | 14.06% | - | -20.17% | - | - |
| Enterprise Value (EV) 1 | 71,573 | 68,546 | 76,197 | 110,649 | 91,656 | 89,989 | 88,429 |
| Change | - | -4.23% | 11.16% | - | -17.17% | -1.82% | -1.73% |
| P/E | 15.7x | 14.1x | 14.8x | 22.2x | 15.9x | 13.8x | 13x |
| PBR | 2.4x | 2.14x | 2.31x | 3.11x | 2.45x | - | - |
| PEG | - | 1.76x | 1.3x | - | 1.3x | 0.9x | 2.19x |
| Capitalization / Revenue | 0.62x | 0.61x | 0.71x | 1.04x | 0.82x | 0.81x | 0.79x |
| EV / Revenue | 0.77x | 0.76x | 0.87x | 1.17x | 0.96x | 0.93x | 0.89x |
| EV / EBITDA | 6.61x | 7.18x | 7.24x | 10.1x | 8.41x | 7.93x | 7.4x |
| EV / EBIT | 10.4x | 12.8x | 12.2x | 16.7x | 14.2x | 12.9x | 11.6x |
| EV / FCF | 23.3x | 26x | 24.3x | 21.6x | 16.1x | 14.6x | - |
| FCF Yield | 4.29% | 3.85% | 4.12% | 4.62% | 6.22% | 6.84% | - |
| Dividend per Share 2 | 3.4 | 5.86 | 5.16 | - | 5.432 | 5.57 | 5.65 |
| Rate of return | 1.51% | 2.69% | 2.03% | - | 1.64% | 1.68% | 1.7% |
| EPS 2 | 14.33 | 15.48 | 17.21 | 18.55 | 20.83 | 24.04 | 25.46 |
| Distribution rate | 23.7% | 37.9% | 30% | - | 26.1% | 23.2% | 22.2% |
| Net sales 1 | 93,512 | 90,155 | 87,700 | 94,720 | 95,144 | 96,609 | 99,779 |
| EBITDA 1 | 10,835 | 9,549 | 10,528 | 10,980 | 10,894 | 11,354 | 11,956 |
| EBIT 1 | 6,865 | 5,373 | 6,240 | 6,611 | 6,446 | 7,001 | 7,645 |
| Net income 1 | 3,826 | 3,972 | 4,331 | 4,433 | 4,866 | 5,469 | 5,818 |
| Net Debt 1 | 13,367 | 13,756 | 13,702 | 12,403 | 13,221 | 11,554 | 9,994 |
| Reference price 2 | 224.58 | 217.98 | 253.96 | 411.75 | 331.41 | 331.41 | 331.41 |
| Nbr of stocks (in thousands) | 259,178 | 251,352 | 246,081 | 238,607 | 236,670 | - | - |
| Announcement Date | 23/6/22 | 20/6/23 | 25/6/24 | 23/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.91x | 0.96x | 8.41x | 1.64% | 78.43B | |
| 17.52x | 1.2x | 8.77x | 6.2% | 89.91B | |
| 16.28x | 0.97x | 7.19x | 3.52% | 72.78B | |
| 24.7x | 1.84x | 17.5x | 0.82% | 24.79B | |
| 20.65x | 0.8x | 8.61x | -.--% | 12.14B | |
| 29.19x | 2.51x | 9.45x | -.--% | 9.04B | |
| 8.85x | 0.39x | 6.66x | 6.58% | 6.33B | |
| 14.54x | 0.67x | 7.59x | 3.55% | 5.7B | |
| 29.26x | 0.53x | 7.79x | -.--% | 5.5B | |
| 21.84x | 1.14x | 7.73x | 2.67% | 4B | |
| Average | 19.87x | 1.10x | 8.97x | 2.5% | 30.86B | |
| Weighted average by Cap. | 17.89x | 1.12x | 8.93x | 3.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- Valuation FedEx Corporation
Select your edition
All financial news and data tailored to specific country editions
