|
Market Closed -
NYSE
06:00:03 19/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 328.38 USD | -0.94% |
|
+1.85% | +13.68% |
| 18/08 | FedEx cleared with Advent to take control of InPost |  |
| 18/08 | FedEx, Advent-led Consortium Gets EU Approval for InPost Acquisition | MT |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,206 | 54,790 | 62,495 | 98,246 | 77,718 | - | - |
| Change | - | -5.87% | 14.06% | - | -20.89% | - | - |
| Enterprise Value (EV) 1 | 71,573 | 68,546 | 76,197 | 110,649 | 90,939 | 89,272 | 87,712 |
| Change | - | -4.23% | 11.16% | - | -17.81% | -1.83% | -1.75% |
| P/E | 15.7x | 14.1x | 14.8x | 22.2x | 15.8x | 13.7x | 12.9x |
| PBR | 2.4x | 2.14x | 2.31x | 3.11x | 2.43x | - | - |
| PEG | - | 1.76x | 1.3x | - | 1.3x | 0.9x | 2.17x |
| Capitalization / Revenue | 0.62x | 0.61x | 0.71x | 1.04x | 0.82x | 0.8x | 0.78x |
| EV / Revenue | 0.77x | 0.76x | 0.87x | 1.17x | 0.96x | 0.92x | 0.88x |
| EV / EBITDA | 6.61x | 7.18x | 7.24x | 10.1x | 8.35x | 7.86x | 7.34x |
| EV / EBIT | 10.4x | 12.8x | 12.2x | 16.7x | 14.1x | 12.8x | 11.5x |
| EV / FCF | 23.3x | 26x | 24.3x | 21.6x | 16x | 14.5x | - |
| FCF Yield | 4.29% | 3.85% | 4.12% | 4.62% | 6.27% | 6.89% | - |
| Dividend per Share 2 | 3.4 | 5.86 | 5.16 | - | 5.432 | 5.57 | 5.65 |
| Rate of return | 1.51% | 2.69% | 2.03% | - | 1.65% | 1.7% | 1.72% |
| EPS 2 | 14.33 | 15.48 | 17.21 | 18.55 | 20.83 | 24.04 | 25.46 |
| Distribution rate | 23.7% | 37.9% | 30% | - | 26.1% | 23.2% | 22.2% |
| Net sales 1 | 93,512 | 90,155 | 87,700 | 94,720 | 95,144 | 96,609 | 99,779 |
| EBITDA 1 | 10,835 | 9,549 | 10,528 | 10,980 | 10,894 | 11,354 | 11,956 |
| EBIT 1 | 6,865 | 5,373 | 6,240 | 6,611 | 6,446 | 7,001 | 7,645 |
| Net income 1 | 3,826 | 3,972 | 4,331 | 4,433 | 4,866 | 5,469 | 5,818 |
| Net Debt 1 | 13,367 | 13,756 | 13,702 | 12,403 | 13,221 | 11,554 | 9,994 |
| Reference price 2 | 224.58 | 217.98 | 253.96 | 411.75 | 328.38 | 328.38 | 328.38 |
| Nbr of stocks (in thousands) | 259,178 | 251,352 | 246,081 | 238,607 | 236,670 | - | - |
| Announcement Date | 23/6/22 | 20/6/23 | 25/6/24 | 23/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.77x | 0.96x | 8.35x | 1.65% | 77.72B | |
| 16.9x | 1.17x | 8.52x | 6.43% | 86.72B | |
| 15.92x | 0.96x | 7.09x | 3.61% | 70.72B | |
| 24.08x | 1.79x | 17.04x | 0.84% | 24.17B | |
| 22.01x | 0.81x | 9.17x | -.--% | 12.68B | |
| 29.11x | 2.5x | 9.54x | -.--% | 8.98B | |
| 9.04x | 0.34x | 6.69x | 6.71% | 6.28B | |
| 15.44x | 0.7x | 7.93x | 3.34% | 6.05B | |
| 28.43x | 0.52x | 7.62x | -.--% | 5.35B | |
| 22.58x | 1.17x | 7.99x | 2.58% | 4.08B | |
| Average | 19.93x | 1.09x | 8.99x | 2.52% | 30.27B | |
| Weighted average by Cap. | 17.62x | 1.10x | 8.81x | 3.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- Valuation FedEx Corporation
Select your edition
All financial news and data tailored to specific country editions
