|
Market Closed -
NYSE
07:00:02 17/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 293.55 USD | -0.67% |
|
+0.62% | +1.62% |
| 12/10 | FAA tells US airlines to exercise caution in Saudi Arabia flights, citing safety risks | RE |
| 08/10 | FedEx Consortium Secures 98% Stake in InPost | MT |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,206 | 54,790 | 62,495 | 98,246 | 69,946 | - | - |
| Change | - | -5.87% | 14.06% | - | -28.81% | - | - |
| Enterprise Value (EV) 1 | 71,573 | 68,546 | 76,197 | 110,649 | 82,844 | 80,415 | 79,940 |
| Change | - | -4.23% | 11.16% | - | -25.13% | -2.93% | -0.59% |
| P/E | 15.7x | 14.1x | 14.8x | 22.2x | 14.3x | 12.2x | 11.5x |
| PBR | 2.4x | 2.14x | 2.31x | 3.11x | 2.08x | 1.89x | - |
| PEG | - | 1.76x | 1.3x | - | 1.3x | 0.7x | 2.08x |
| Capitalization / Revenue | 0.62x | 0.61x | 0.71x | 1.04x | 0.74x | 0.72x | 0.7x |
| EV / Revenue | 0.77x | 0.76x | 0.87x | 1.17x | 0.87x | 0.82x | 0.8x |
| EV / EBITDA | 6.61x | 7.18x | 7.24x | 10.1x | 7.71x | 6.98x | 6.69x |
| EV / EBIT | 10.4x | 12.8x | 12.2x | 16.7x | 12.4x | 10.9x | 10.5x |
| EV / FCF | 23.3x | 26x | 24.3x | 21.6x | 15.6x | 13.5x | - |
| FCF Yield | 4.29% | 3.85% | 4.12% | 4.62% | 6.42% | 7.43% | - |
| Dividend per Share 2 | 3.4 | 5.86 | 5.16 | 5.57 | 5.859 | 6.346 | 5.65 |
| Rate of return | 1.51% | 2.69% | 2.03% | 1.35% | 2% | 2.16% | 1.92% |
| EPS 2 | 14.33 | 15.48 | 17.21 | 18.55 | 20.52 | 24.13 | 25.46 |
| Distribution rate | 23.7% | 37.9% | 30% | 30% | 28.5% | 26.3% | 22.2% |
| Net sales 1 | 93,512 | 90,155 | 87,700 | 94,720 | 95,036 | 97,822 | 99,779 |
| EBITDA 1 | 10,835 | 9,549 | 10,528 | 10,980 | 10,739 | 11,519 | 11,956 |
| EBIT 1 | 6,865 | 5,373 | 6,240 | 6,611 | 6,662 | 7,373 | 7,645 |
| Net income 1 | 3,826 | 3,972 | 4,331 | 4,433 | 4,813 | 5,569 | 5,818 |
| Net Debt 1 | 13,367 | 13,756 | 13,702 | 12,403 | 12,899 | 10,469 | 9,994 |
| Reference price 2 | 224.58 | 217.98 | 253.96 | 411.75 | 293.55 | 293.55 | 293.55 |
| Nbr of stocks (in thousands) | 259,178 | 251,352 | 246,081 | 238,607 | 236,670 | - | - |
| Announcement Date | 23/6/22 | 20/6/23 | 25/6/24 | 23/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.4x | 0.87x | 7.71x | 1.98% | 69.95B | |
| 16.13x | 1.14x | 8.31x | 6.7% | 83.23B | |
| 16.33x | 0.99x | 7.24x | 3.46% | 71.58B | |
| 29.37x | 1.22x | 10.43x | 0.59% | 42.79B | |
| 12.46x | 9.2x | 28.5x | 5.47% | 41.07B | |
| 25.5x | 1.2x | 12.74x | 2.99% | 33.04B | |
| 25.16x | 1.89x | 17.95x | 0.79% | 25.82B | |
| 14.06x | 0.41x | 4.01x | 2.96% | 23.07B | |
| 10.15x | 1.45x | 5.38x | 4.15% | 15.22B | |
| 18.57x | 0.75x | 8.07x | -.--% | 11.06B | |
| Average | 18.21x | 1.91x | 11.03x | 2.91% | 41.68B | |
| Weighted average by Cap. | 17.90x | 1.88x | 10.83x | 3.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- Valuation FedEx Corporation
Select your edition
All financial news and data tailored to specific country editions
