|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 318.57 USD | +0.85% |
|
+3.63% | +10.29% |
| 05/08 | New Jersey Sues Amazon, Alleging Delivery Network Illegally Suppresses Wages -- Update | DJ |
| 31/07 | FedEx, Dexterity Expand Robotic Trailer Loading Collaboration at Maryland Hub | MT |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,206 | 54,790 | 62,495 | 98,246 | 75,371 | - | - |
| Change | - | -5.87% | 14.06% | - | -23.28% | - | - |
| Enterprise Value (EV) 1 | 71,573 | 68,546 | 76,197 | 110,649 | 87,857 | 86,925 | 85,365 |
| Change | - | -4.23% | 11.16% | - | -20.6% | -1.06% | -1.79% |
| P/E | 15.7x | 14.1x | 14.8x | 22.2x | 15.5x | 13.3x | 12.5x |
| PBR | 2.4x | 2.14x | 2.31x | 3.11x | - | - | - |
| PEG | - | 1.76x | 1.3x | - | 1.5x | 0.8x | 2.1x |
| Capitalization / Revenue | 0.62x | 0.61x | 0.71x | 1.04x | 0.8x | 0.78x | 0.76x |
| EV / Revenue | 0.77x | 0.76x | 0.87x | 1.17x | 0.93x | 0.9x | 0.86x |
| EV / EBITDA | 6.61x | 7.18x | 7.24x | 10.1x | 8.22x | 7.66x | 7.14x |
| EV / EBIT | 10.4x | 12.8x | 12.2x | 16.7x | 13.6x | 12.4x | 11.2x |
| EV / FCF | 23.3x | 26x | 24.3x | 21.6x | 15.4x | 14.1x | - |
| FCF Yield | 4.29% | 3.85% | 4.12% | 4.62% | 6.49% | 7.08% | - |
| Dividend per Share 2 | 3.4 | 5.86 | 5.16 | - | 5.39 | 5.57 | 5.65 |
| Rate of return | 1.51% | 2.69% | 2.03% | - | 1.69% | 1.75% | 1.77% |
| EPS 2 | 14.33 | 15.48 | 17.21 | 18.55 | 20.53 | 24.04 | 25.46 |
| Distribution rate | 23.7% | 37.9% | 30% | - | 26.3% | 23.2% | 22.2% |
| Net sales 1 | 93,512 | 90,155 | 87,700 | 94,720 | 94,420 | 96,609 | 99,779 |
| EBITDA 1 | 10,835 | 9,549 | 10,528 | 10,980 | 10,690 | 11,354 | 11,956 |
| EBIT 1 | 6,865 | 5,373 | 6,240 | 6,611 | 6,446 | 7,001 | 7,645 |
| Net income 1 | 3,826 | 3,972 | 4,331 | 4,433 | 4,763 | 5,469 | 5,818 |
| Net Debt 1 | 13,367 | 13,756 | 13,702 | 12,403 | 12,486 | 11,554 | 9,994 |
| Reference price 2 | 224.58 | 217.98 | 253.96 | 411.75 | 318.57 | 318.57 | 318.57 |
| Nbr of stocks (in thousands) | 259,178 | 251,352 | 246,081 | 238,607 | 236,591 | - | - |
| Announcement Date | 23/6/22 | 20/6/23 | 25/6/24 | 23/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.52x | 0.93x | 8.22x | 1.69% | 75.37B | |
| 17.21x | 1.19x | 8.67x | 6.28% | 88.91B | |
| 16x | 0.97x | 7.12x | 3.63% | 70.82B | |
| 23.15x | 1.72x | 16.36x | 0.88% | 23.23B | |
| 22.28x | 0.82x | 9.29x | -.--% | 12.84B | |
| 28.85x | 2.49x | 9.48x | -.--% | 8.94B | |
| 9.07x | 0.33x | 6.46x | 7.79% | 6.09B | |
| 14.72x | 0.67x | 7.64x | 3.5% | 5.83B | |
| 29.13x | 0.54x | 7.91x | -.--% | 5.53B | |
| 23.23x | 1.18x | 8.08x | 2.57% | 4.11B | |
| Average | 19.92x | 1.08x | 8.92x | 2.63% | 30.17B | |
| Weighted average by Cap. | 17.61x | 1.10x | 8.75x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- Valuation FedEx Corporation
Select your edition
All financial news and data tailored to specific country editions
