|
Market Closed -
Nasdaq
07:00:00 21/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 51.65 USD | +1.23% |
|
+0.31% | +28.71% |
| 16/10 | Baird Adjusts Price Target on Fastenal to $60 From $59 | MT |
| 15/10 | Bernstein Adjusts Price Target on Fastenal Company to $47 From $42 | MT |
Company Valuation: Fastenal Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36,845 | 27,103 | 37,023 | 41,196 | 46,071 | 58,535 | - | - |
| Change | - | -26.44% | 36.6% | 11.27% | 11.83% | 27.06% | - | - |
| Enterprise Value (EV) 1 | 36,999 | 27,428 | 37,061 | 41,140 | 45,919 | 58,473 | 58,381 | 58,138 |
| Change | - | -25.87% | 35.12% | 11.01% | 11.61% | 27.34% | -0.16% | -0.42% |
| P/E | 40x | 25x | 32.1x | 36x | 36.8x | 40.2x | 36.3x | 33.3x |
| PBR | 12.1x | 8.61x | 11.1x | 11.4x | 11.7x | 13.9x | 12.8x | 11.6x |
| PEG | - | 1.4x | 4.67x | -36.36x | 4.09x | 2.4x | 3.5x | 3.61x |
| Capitalization / Revenue | 6.13x | 3.88x | 5.04x | 5.46x | 5.62x | 6.28x | 5.73x | 5.31x |
| EV / Revenue | 6.16x | 3.93x | 5.04x | 5.45x | 5.6x | 6.27x | 5.72x | 5.27x |
| EV / EBITDA | 26.7x | 16.8x | 21.7x | 24.4x | 25x | 27.7x | 25.1x | 22.9x |
| EV / EBIT | 30.4x | 18.9x | 24.2x | 27.2x | 27.7x | 30.3x | 27.4x | 24.9x |
| EV / FCF | 60.3x | 35.8x | 29.4x | 43.5x | 43.7x | 52.1x | 45.9x | 42.4x |
| FCF Yield | 1.66% | 2.8% | 3.4% | 2.3% | 2.29% | 1.92% | 2.18% | 2.36% |
| Dividend per Share 2 | 0.56 | 0.62 | 0.7 | 0.78 | 0.875 | 0.9684 | 1.054 | 1.126 |
| Rate of return | 1.75% | 2.62% | 2.16% | 2.17% | 2.18% | 1.9% | 2.07% | 2.21% |
| EPS 2 | 0.8 | 0.945 | 1.01 | 1 | 1.09 | 1.271 | 1.404 | 1.533 |
| Distribution rate | 70% | 65.6% | 69.3% | 78% | 80.3% | 76.2% | 75.1% | 73.5% |
| Net sales 1 | 6,011 | 6,981 | 7,347 | 7,546 | 8,200 | 9,324 | 10,207 | 11,033 |
| EBITDA 1 | 1,388 | 1,630 | 1,706 | 1,685 | 1,835 | 2,114 | 2,325 | 2,541 |
| EBIT 1 | 1,217 | 1,454 | 1,529 | 1,510 | 1,656 | 1,928 | 2,133 | 2,334 |
| Net income 1 | 925 | 1,087 | 1,155 | 1,151 | 1,258 | 1,464 | 1,613 | 1,761 |
| Net Debt 1 | 153.8 | 324.9 | 38.7 | -55.8 | -151.8 | -62.6 | -154.7 | -397 |
| Reference price 2 | 32.03 | 23.66 | 32.38 | 35.96 | 40.13 | 51.02 | 51.02 | 51.02 |
| Nbr of stocks (in thousands) | 1,150,327 | 1,145,520 | 1,143,200 | 1,145,773 | 1,148,036 | 1,147,301 | - | - |
| Announcement Date | 19/1/22 | 19/1/23 | 18/1/24 | 17/1/25 | 20/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.16x | 6.27x | 27.65x | 1.9% | 58.53B | |
| 31.21x | 5.53x | 20.19x | 0.83% | 122B | |
| 32.54x | 5.15x | 19.54x | 1.65% | 93.19B | |
| 28.35x | 3.24x | 18.72x | 0.73% | 62.08B | |
| 39.35x | 7.97x | 23.33x | -.--% | 57.18B | |
| 26.93x | 4.95x | 17.33x | 2.23% | 35.03B | |
| 20.93x | 1.79x | 12.9x | 2.24% | 30.46B | |
| 31.3x | 4.1x | 15.44x | 0.11% | 30.17B | |
| 19.04x | 3.24x | 10.36x | 1.59% | 26.37B | |
| 21.65x | 3.13x | 13.49x | 1.09% | 26.31B | |
| Average | 29.14x | 4.54x | 17.90x | 1.24% | 54.12B | |
| Weighted average by Cap. | 31.03x | 4.98x | 19.38x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FAST Stock
- Valuation Fastenal Company
Select your edition
All financial news and data tailored to specific country editions
