Valuation EnQuest PLC

Stocks

Market Closed - London S.E. Other stock markets 01:35:22 18/07/26 am AEST			5-day change	1st Jan Change
25.50 ^GBX	+6.69%		+14.86%	+140.57%

10/07	EnQuest says USD833 million Malaysia buy to go ahead in full	AN
10/07	EnQuest Moves Closer to Finalizing Purchase of Malaysian Production Sharing Contracts	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	466.4	476	363.2	291.1	265.2	638.5	-	-
Change	-	2.07%	-23.71%	-19.83%	-8.9%	140.73%	-	-
Enterprise Value (EV) ¹	1,688	1,193	844	676.9	699.2	1,311	1,403	1,017
Change	-	-29.33%	-29.26%	-19.8%	3.28%	87.52%	6.98%	-27.52%
P/E	1.18x	-11.7x	-12x	3.21x	143x	6.39x	4.86x	9.93x
PBR	-	0.99x	0.8x	-	0.5x	1.42x	2.26x	5.62x
PEG	-	0x	0.4x	-0x	-1.5x	0x	0.2x	-0.2x
Capitalization / Revenue	0.37x	0.26x	0.24x	0.25x	0.24x	0.53x	0.34x	0.37x
EV / Revenue	1.33x	0.64x	0.57x	0.57x	0.63x	1.09x	0.74x	0.59x
EV / EBITDA	2.27x	1.22x	1.02x	1.01x	1.39x	2.14x	1.48x	1.3x
EV / EBIT	3.81x	1.68x	1.75x	-	1.77x	4.17x	3.6x	2.38x
EV / FCF	2.68x	1.45x	1.38x	12.7x	3.81x	16.8x	5.3x	2.87x
FCF Yield	37.3%	69.1%	72.6%	7.86%	26.2%	5.94%	18.9%	34.8%
Dividend per Share ²	-	-	-	-	0.0107	0.0104	0.0112	0.00945
Rate of return	-	-	-	-	7.51%	3.04%	3.26%	2.75%
EPS ²	0.214	-0.022	-0.016	0.049	0.001	0.0537	0.0706	0.0345
Distribution rate	-	-	-	-	1,072%	19.4%	15.8%	27.4%
Net sales ¹	1,266	1,854	1,487	1,181	1,118	1,202	1,884	1,720
EBITDA ¹	742.9	979.1	824.7	672.6	503.8	612.9	949.7	783.6
EBIT ¹	443.2	709.2	482.6	-	394.1	314.6	389.6	426.4
Net income ¹	377	-41.23	-30.83	93.77	1.562	152.4	278.6	228.3
Net Debt ¹	1,222	717.1	480.9	385.8	433.9	672.6	764	378
Reference price ²	0.2535	0.2578	0.1921	0.1572	0.1427	0.3431	0.3431	0.3431
Nbr of stocks (in thousands)	1,839,866	1,846,206	1,890,641	1,851,580	1,859,057	1,861,081	-	-
Announcement Date	24/3/22	5/4/23	28/3/24	27/3/25	25/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ENQUEST PLC	6.39x	1.09x	2.14x	3.04%	638M
CONOCOPHILLIPS	11.15x	2.15x	5.25x	2.95%	140B
CANADIAN NATURAL RESOURCES LIMITED	11.21x	3.12x	5.81x	4.07%	91.2B
EOG RESOURCES, INC.	7.91x	2.7x	4.58x	2.95%	74.51B
DIAMONDBACK ENERGY, INC.	12.73x	3.58x	5.26x	2.22%	55.01B
OCCIDENTAL PETROLEUM CORPORATION	7.69x	2.57x	4.07x	1.83%	54.57B
CENOVUS ENERGY INC.	8.83x	1.33x	4.6x	2.19%	52.36B
DEVON ENERGY CORPORATION	9.97x	2.46x	4.7x	2.68%	50.55B
WOODSIDE ENERGY GROUP LTD	11.56x	3.19x	4.71x	6.71%	40.44B
ECOPETROL S.A.	6.08x	1.59x	3.7x	5.19%	32.98B
Average	9.35x	2.38x	4.48x	3.38%	59.2B
Weighted average by Cap.	10.01x	2.53x	4.91x	3.24%