Valuation EnQuest PLC

Stocks

Real-time Estimate Cboe Europe Other stock markets 12:17:10 06/08/26 am AEST			5-day change	1st Jan Change
22.30 ^GBX	-2.41%		-5.84%	+113.20%

10/07	EnQuest says USD833 million Malaysia buy to go ahead in full	AN
10/07	EnQuest Moves Closer to Finalizing Purchase of Malaysian Production Sharing Contracts	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	466.4	476	363.2	291.1	265.2	571.8	-	-
Change	-	2.07%	-23.71%	-19.83%	-8.9%	115.59%	-	-
Enterprise Value (EV) ¹	1,688	1,193	844	676.9	699.2	1,244	1,336	949.8
Change	-	-29.33%	-29.26%	-19.8%	3.28%	77.98%	7.35%	-28.9%
P/E	1.18x	-11.7x	-12x	3.21x	143x	5.58x	4.51x	8.9x
PBR	-	0.99x	0.8x	-	0.5x	1.27x	2.02x	5.04x
PEG	-	0x	0.4x	-0x	-1.5x	0x	0.2x	-0.2x
Capitalization / Revenue	0.37x	0.26x	0.24x	0.25x	0.24x	0.47x	0.31x	0.33x
EV / Revenue	1.33x	0.64x	0.57x	0.57x	0.63x	1.03x	0.71x	0.55x
EV / EBITDA	2.27x	1.22x	1.02x	1.01x	1.39x	2.01x	1.42x	1.21x
EV / EBIT	3.81x	1.68x	1.75x	-	1.77x	3.95x	3.43x	2.23x
EV / FCF	2.68x	1.45x	1.38x	12.7x	3.81x	16x	5.05x	2.68x
FCF Yield	37.3%	69.1%	72.6%	7.86%	26.2%	6.26%	19.8%	37.3%
Dividend per Share ²	-	-	-	-	0.0107	0.0103	0.011	0.00945
Rate of return	-	-	-	-	7.51%	3.35%	3.59%	3.08%
EPS ²	0.214	-0.022	-0.016	0.049	0.001	0.055	0.0681	0.0345
Distribution rate	-	-	-	-	1,072%	18.7%	16.2%	27.4%
Net sales ¹	1,266	1,854	1,487	1,181	1,118	1,205	1,871	1,720
EBITDA ¹	742.9	979.1	824.7	672.6	503.8	619	939.3	783.6
EBIT ¹	443.2	709.2	482.6	-	394.1	314.6	389.6	426.4
Net income ¹	377	-41.23	-30.83	93.77	1.562	155.7	270.9	228.3
Net Debt ¹	1,222	717.1	480.9	385.8	433.9	672.6	764	378
Reference price ²	0.2535	0.2578	0.1921	0.1572	0.1427	0.3072	0.3072	0.3072
Nbr of stocks (in thousands)	1,839,866	1,846,206	1,890,641	1,851,580	1,859,057	1,861,081	-	-
Announcement Date	24/3/22	5/4/23	28/3/24	27/3/25	25/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENQUEST PLC	5.58x	1.03x	2.01x	3.35%	572M
CONOCOPHILLIPS	12.13x	2.23x	5.3x	2.87%	144B
CANADIAN NATURAL RESOURCES LIMITED	12.17x	3.33x	6.12x	3.85%	96.04B
EOG RESOURCES, INC.	8.45x	2.73x	4.71x	2.88%	76.44B
OCCIDENTAL PETROLEUM CORPORATION	7.83x	2.51x	3.98x	1.83%	54.79B
DIAMONDBACK ENERGY, INC.	11.52x	3.87x	5.53x	2.27%	53.83B
CENOVUS ENERGY INC.	9.19x	1.33x	4.31x	2.13%	52.95B
DEVON ENERGY CORPORATION	10.46x	2.58x	4.77x	2.65%	50.81B
WOODSIDE ENERGY GROUP LTD	12.23x	3.36x	5.05x	5.78%	44.05B
ECOPETROL S.A.	6.24x	1.75x	3.88x	4.8%	33.7B
Average	9.58x	2.47x	4.56x	3.24%	60.69B
Weighted average by Cap.	10.51x	2.64x	5.03x	3.11%