Company Valuation: EnQuest PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 466.4 476 363.2 291.1 265.2 669.4 - -
Change - 2.07% -23.71% -19.83% -8.9% 152.38% - -
Enterprise Value (EV) 1 1,688 1,193 844 676.9 699.2 1,534 1,358 1,083
Change - -29.33% -29.26% -19.8% 3.28% 119.33% -11.43% -20.28%
P/E 1.18x -11.7x -12x 3.21x 143x 7.63x 4.69x 7.17x
PBR - 0.99x 0.8x - 0.5x 2.37x 5.9x 5.9x
PEG - 0x 0.4x -0x -1.5x 0x 0.1x -0.2x
Capitalization / Revenue 0.37x 0.26x 0.24x 0.25x 0.24x 0.57x 0.39x 0.42x
EV / Revenue 1.33x 0.64x 0.57x 0.57x 0.63x 1.3x 0.79x 0.68x
EV / EBITDA 2.27x 1.22x 1.02x 1.01x 1.39x 2.58x 1.52x 1.39x
EV / EBIT 3.81x 1.68x 1.75x - 1.77x 5.21x 3.07x 2.45x
EV / FCF 2.68x 1.45x 1.38x 12.7x 3.81x 6.01x 3.91x 2.76x
FCF Yield 37.3% 69.1% 72.6% 7.86% 26.2% 16.6% 25.6% 36.2%
Dividend per Share 2 - - - - 0.0107 0.0104 0.0124 0.0114
Rate of return - - - - 7.51% 2.9% 3.44% 3.16%
EPS 2 0.214 -0.022 -0.016 0.049 0.001 0.0472 0.0767 0.0502
Distribution rate - - - - 1,072% 22.1% 16.1% 22.7%
Net sales 1 1,266 1,854 1,487 1,181 1,118 1,176 1,724 1,589
EBITDA 1 742.9 979.1 824.7 672.6 503.8 594.2 891.4 781.4
EBIT 1 443.2 709.2 482.6 - 394.1 294.3 441.9 441.1
Net income 1 377 -41.23 -30.83 93.77 1.562 116.8 236.4 190.1
Net Debt 1 1,222 717.1 480.9 385.8 433.9 864.1 688.8 413.3
Reference price 2 0.2535 0.2578 0.1921 0.1572 0.1427 0.3597 0.3597 0.3597
Nbr of stocks (in thousands) 1,839,866 1,846,206 1,890,641 1,851,580 1,859,057 1,861,081 - -
Announcement Date 24/3/22 5/4/23 28/3/24 27/3/25 25/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
7.63x1.3x2.58x2.9% 669M
12.72x2.43x5.53x2.52% 162B
12.57x3.35x6.41x3.55% 105B
8.65x2.64x4.61x2.84% 76.25B
7.77x2.56x4.04x1.69% 60.63B
9.92x1.47x4.8x1.9% 61.3B
12.04x3.63x5.15x2.18% 55.91B
9.54x2.59x5.02x2.3% 55.66B
12.22x3.43x5.16x5.71% 44.35B
5.63x1.64x3.93x4.8% 36.45B
Average 9.87x 2.50x 4.72x 3.04% 65.84B
Weighted average by Cap. 10.75x 2.66x 5.17x 2.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ENQ Stock
  4. Valuation EnQuest PLC
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!