Valuation DXP Enterprises, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 06:00:00 11/07/26 am AEST			5-day change	1st Jan Change
162.60 ^USD	-1.44%		+2.92%	+48.10%

10/07	DXP Enterprises Expands Asset-Based Revolving Credit Facility to $225 Million	MT
10/07	DXP Enterprises, Inc. Enters into Second Amended and Restated Loan Agreement to Increase Asset-Based Revolving Credit Facility to $225 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	481.3	517	545.1	1,297	1,721	2,521	-	-
Change	-	7.4%	5.45%	137.87%	32.75%	46.46%	-	-
Enterprise Value (EV)	481.3	517	545.1	1,297	2,302	2,521	2,521	2,521
Change	-	7.4%	5.45%	137.87%	77.54%	9.51%	0%	0%
P/E	30.9x	10.2x	8.66x	19.6x	20.4x	26.1x	21x	17.5x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	0.2x	2.31x	0.7x	1.6x	0.9x	0.9x
Capitalization / Revenue	0.43x	0.35x	0.32x	0.72x	0.85x	1.16x	1.09x	1x
EV / Revenue	0x	0x	0x	0x	0x	1.16x	1.09x	1x
EV / EBITDA	0x	0x	0x	0x	0x	9.95x	9.05x	8.03x
EV / EBIT	0x	0x	0x	0x	0x	12.2x	10.6x	9x
EV / FCF	0x	0x	0x	0x	0x	30.4x	19x	-
FCF Yield	6.81%	1.14%	17.2%	5.95%	3.14%	3.29%	5.28%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.83	2.69	3.89	4.22	5.37	6.24	7.73	9.3
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,114	1,481	1,679	1,802	2,016	2,180	2,314	2,515
EBITDA ¹	70.23	126.8	174.3	191.3	225.3	253.5	278.5	314
EBIT ¹	39.86	97.75	138.7	145.4	176.9	207.5	237.5	280
Net income ¹	16.41	48.06	68.72	70.4	88.59	102.5	127	153
Net Debt	-	-	-	-	580.8	-	-	-
Reference price ²	25.67	27.55	33.70	82.62	109.79	162.60	162.60	162.60
Nbr of stocks (in thousands)	18,751	18,765	16,176	15,695	15,679	15,505	-	-
Announcement Date	25/3/22	14/4/23	7/3/24	6/3/25	25/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DXP ENTERPRISES, INC.	26.06x	-	-	-	2.52B
W.W. GRAINGER, INC.	30.2x	3.42x	19.87x	0.7%	64.95B
FASTENAL COMPANY	37.42x	5.82x	25.61x	2%	53.37B
DIPLOMA PLC	33.24x	5.25x	19.54x	0.96%	12.24B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	30.92x	2.46x	19.99x	0.58%	12.24B
CORE & MAIN, INC.	16.86x	1.32x	10.67x	-.--%	8.58B
MSC INDUSTRIAL DIRECT CO., INC.	27.49x	1.81x	15.34x	2.85%	6.87B
RS GROUP PLC	16.17x	1.07x	9.32x	3.89%	3.82B
BUFAB AB	30.17x	3.1x	17.8x	1.17%	2.49B
DNOW INC.	186.43x	0.53x	11.73x	-	2.38B
Average	43.50x	2.75x	16.65x	1.52%	16.95B
Weighted average by Cap.	33.78x	3.98x	20.64x	1.27%