Valuation Douglas Dynamics, Inc.

Stocks

Market Closed - NYSE Other stock markets 06:00:03 28/07/26 am AEST			5-day change	1st Jan Change
44.81 ^USD	-2.97%		+0.43%	+37.24%

06/06	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
05/06	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,068	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	41.96%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,068	1,068	1,068
Change	-	-5.99%	-11.85%	-38.91%	37.85%	41.96%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	17.1x	15.6x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.5x	1.68x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.38x	1.34x	1.29x
EV / Revenue	0x	0x	0x	0x	0x	1.38x	1.34x	1.29x
EV / EBITDA	0x	0x	0x	0x	0x	9.25x	8.68x	7.74x
EV / EBIT	0x	0x	0x	0x	0x	11.6x	10.7x	9.37x
EV / FCF	0x	0x	0x	0x	0x	17.6x	15.2x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	5.69%	6.59%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.63%	2.63%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.62	2.863	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	45%	41.2%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	771.2	795.4	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	115.5	123	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	91.73	99.87	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	62.55	68.3	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	44.81	44.81	44.81
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	21/2/22	20/2/23	26/2/24	24/2/25	23/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOUGLAS DYNAMICS, INC.	17.63x	-	-	2.56%	1.07B
PACCAR INC	23.14x	2.15x	17.6x	2.41%	69.6B
DAIMLER TRUCK HOLDING AG	13.73x	1.15x	11.69x	4.08%	39.76B
KOMATSU LTD.	16.07x	1.56x	8.9x	2.9%	36.17B
EPIROC AB	30.32x	4.42x	17.69x	1.64%	29.46B
KNORR-BREMSE AG	24.26x	2.24x	12.24x	1.98%	19.51B
KUBOTA CORPORATION	13.86x	1.55x	10.63x	1.9%	19.24B
METSO OYJ	23.63x	2.63x	14.16x	2.53%	15.9B
EXOR N.V.	13.23x	-	-	0.73%	15.68B
CNH INDUSTRIAL N.V.	28.22x	0.89x	17.02x	2.34%	13.83B
Average	20.41x	2.07x	13.74x	2.31%	26.02B
Weighted average by Cap.	20.61x	2.09x	14.11x	2.48%