Valuation Douglas Dynamics, Inc.

Stocks

Market Closed - NYSE 06:00:03 11/09/26 am AEST			5-day change	1st Jan Change
40.52 ^USD	-1.24%		-1.89%	+24.10%

05/09	Douglas Dynamics Declares Quarterly Cash Dividend for the Third Quarter of 2026, Payable on September 30, 2026	CI
04/09	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable Sept. 30 to Shareholders of Record as of Sept. 15	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	935.1	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	24.3%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	935.1	935.1	935.1
Change	-	-5.99%	-11.85%	-38.91%	37.85%	24.3%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	14.3x	13.7x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.3x	2.91x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.21x	1.17x	1.12x
EV / Revenue	0x	0x	0x	0x	0x	1.21x	1.17x	1.12x
EV / EBITDA	0x	0x	0x	0x	0x	7.46x	7.26x	6.45x
EV / EBIT	0x	0x	0x	0x	0x	9.87x	9.22x	8.13x
EV / FCF	0x	0x	0x	0x	0x	11.5x	11.1x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	8.68%	8.97%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.91%	2.91%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.83	2.963	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	41.7%	39.8%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	775.6	800.6	832
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	125.3	128.8	145
EBIT ¹	53.43	59.11	44.91	88.71	73.61	94.7	101.4	115
Net income ¹	30.69	38.61	23.72	56.15	46.9	66.95	69.65	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	40.52	40.52	40.52
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,077	-	-
Announcement Date	21/2/22	20/2/23	26/2/24	24/2/25	23/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOUGLAS DYNAMICS, INC.	14.32x	-	-	2.91%	935M
PACCAR INC	20.49x	1.93x	15.8x	2.66%	64.52B
KOMATSU LTD.	16.83x	1.69x	9.61x	2.65%	42.77B
DAIMLER TRUCK HOLDING AG	11.78x	1.09x	10.92x	4.41%	38.68B
EPIROC AB	31.14x	4.53x	18.1x	1.61%	30.29B
KUBOTA CORPORATION	11.7x	1.52x	9.4x	1.92%	20.44B
KNORR-BREMSE AG	22.72x	2.13x	11.53x	2.09%	19.01B
METSO OYJ	25.06x	2.78x	14.94x	2.4%	17.06B
CNH INDUSTRIAL N.V.	31.43x	1.03x	18.25x	1.16%	16.71B
EXOR N.V.	13.75x	-	-	0.71%	16.65B
Average	19.92x	2.09x	13.57x	2.25%	26.71B
Weighted average by Cap.	19.87x	2.05x	13.52x	2.46%