|
Market Closed -
Xetra
02:35:25 07/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 85.20 EUR | +0.24% |
|
+4.28% | -26.17% |
| 05/10 | ATOSS Software SE : UBS gives a Neutral rating | ZD |
| 25/09 | ATOSS Software SE : Berenberg reiterates its Buy rating | ZD |
Company Valuation: ATOSS Software SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,726 | 1,107 | 1,662 | 1,816 | 1,836 | 1,352 | - | - |
| Change | - | -35.85% | 50.14% | 9.28% | 1.05% | -26.34% | - | - |
| Enterprise Value (EV) 1 | 1,716 | 1,080 | 1,606 | 1,740 | 1,751 | 1,239 | 1,220 | 1,200 |
| Change | - | -37.05% | 48.7% | 8.34% | 0.62% | -29.27% | -1.5% | -1.65% |
| P/E | 89.3x | 57x | 46.4x | 39.9x | 38x | 25.9x | 22.3x | 19.5x |
| PBR | 43.6x | 23.2x | 26.9x | 22.7x | 18.9x | 11.8x | 9.86x | 8.45x |
| PEG | - | 138.51x | 0.5x | 1.5x | 6.04x | 3.19x | 1.4x | 1.3x |
| Capitalization / Revenue | 17.8x | 9.72x | 11x | 10.6x | 9.7x | 6.33x | 5.56x | 4.91x |
| EV / Revenue | 17.7x | 9.48x | 10.6x | 10.2x | 9.25x | 5.8x | 5.02x | 4.36x |
| EV / EBITDA | 54.7x | 31.1x | 28.8x | 25.7x | 24x | 15.6x | 13.3x | 11.4x |
| EV / EBIT | 63x | 35.1x | 31x | 27.4x | 25.7x | 16.6x | 14.1x | 12x |
| EV / FCF | 68.1x | 42.8x | 31.6x | 29.7x | 37.9x | 22.9x | 19.4x | 16.6x |
| FCF Yield | 1.47% | 2.34% | 3.16% | 3.36% | 2.64% | 4.36% | 5.14% | 6.01% |
| Dividend per Share 2 | 0.91 | 0.91 | 0.915 | 1.69 | 2.13 | 2.373 | 2.768 | 3.19 |
| Rate of return | 0.84% | 1.31% | 0.88% | 1.48% | 1.85% | 2.79% | 3.26% | 3.75% |
| EPS 2 | 1.215 | 1.22 | 2.25 | 2.86 | 3.04 | 3.287 | 3.806 | 4.368 |
| Distribution rate | 74.9% | 74.6% | 40.7% | 59.1% | 70.1% | 72.2% | 72.7% | 73% |
| Net sales 1 | 97.07 | 113.9 | 151.2 | 170.6 | 189.3 | 213.6 | 243.1 | 275.5 |
| EBITDA 1 | 31.35 | 34.71 | 55.86 | 67.83 | 72.88 | 79.62 | 91.48 | 104.9 |
| EBIT 1 | 27.24 | 30.8 | 51.82 | 63.43 | 68.13 | 74.64 | 86.38 | 99.63 |
| Net income 1 | 19.34 | 19.38 | 35.77 | 45.45 | 48.37 | 52.23 | 60.26 | 69.61 |
| Net Debt 1 | -9.799 | -26.76 | -55.78 | -76.08 | -84.39 | -113.4 | -132 | -152.1 |
| Reference price 2 | 108.50 | 69.60 | 104.50 | 114.20 | 115.40 | 85.00 | 85.00 | 85.00 |
| Nbr of stocks (in thousands) | 15,906 | 15,906 | 15,906 | 15,906 | 15,906 | 15,906 | - | - |
| Announcement Date | 14/3/22 | 31/1/23 | 8/3/24 | 10/3/25 | 30/1/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.86x | 5.8x | 15.56x | 2.79% | 1.52B | |
| 26.67x | 9.84x | 16.09x | 0.74% | 3,900B | |
| 122.01x | 53.97x | 87.88x | -.--% | 455B | |
| 21.45x | 6.07x | 10.63x | 1.4% | 432B | |
| 258.08x | 23.04x | 67.46x | -.--% | 333B | |
| 2726.7x | 45.73x | 149.55x | -.--% | 280B | |
| 26.19x | 5.25x | 16.57x | 1.45% | 239B | |
| 88.09x | 8.56x | 22.9x | -.--% | 141B | |
| 59.54x | 16.06x | 42.29x | -.--% | 135B | |
| 493.82x | 21.18x | 83.72x | -.--% | 99.25B | |
| Average | 384.84x | 19.55x | 51.26x | 0.64% | 601.53B | |
| Weighted average by Cap. | 181.76x | 15.42x | 32.06x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AOF Stock
- Valuation ATOSS Software SE
Select your edition
All financial news and data tailored to specific country editions
