Valuation ZTEST Electronics Inc.

Stocks

Market Closed - OTC Markets 01:23:02 16/09/26 am AEST			5-day change	1st Jan Change
0.2950 ^USD	-4.84%		0.00%	+18.05%

01/08	Ztest Electronics Inc. Announces the Appointment of Dave Barnett as President, Effective August 24, 2026	CI
01/08	Ztest Electronics Inc. Announces the Appointment of Dave Barnett as Chief Executive Officer, Effective August 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	6.376	7.034	4.706	0.4021	7.926	9.547
Change	-	10.31%	-33.09%	-91.46%	1,871.42%	20.45%
Enterprise Value (EV) ¹	6.275	7.633	5.387	1.008	5.588	5.636
Change	-	21.65%	-29.43%	-81.28%	454.22%	0.87%
P/E	-6.97x	164x	-17x	2.43x	3.77x	8.78x
PBR	8.34x	7x	5.33x	0.36x	1.78x	1.64x
PEG	-	-2x	0x	-0x	0x	-0.2x
Capitalization / Revenue	1.64x	1.75x	1.07x	0.07x	0.81x	1.15x
EV / Revenue	1.61x	1.9x	1.22x	0.18x	0.57x	0.68x
EV / EBITDA	464x	80x	-38.5x	3.08x	2.43x	3.66x
EV / EBIT	-162x	147x	-24.1x	4.48x	2.6x	4.2x
EV / FCF	39.9x	-88.4x	-43.5x	-178x	6.65x	4.29x
FCF Yield	2.51%	-1.13%	-2.3%	-0.56%	15%	23.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.04	0.001766	-0.0104	0.006193	0.0581	0.0295
Distribution rate	-	-	-	-	-	-
Net sales ¹	3.889	4.009	4.415	5.702	9.756	8.319
EBITDA ¹	0.0135	0.0954	-0.1398	0.3268	2.3	1.54
EBIT ¹	-0.0387	0.0521	-0.2234	0.2249	2.148	1.342
Net income ¹	-0.8187	0.0458	-0.2669	0.1653	1.753	1.089
Net Debt ¹	-0.1011	0.5998	0.6812	0.6062	-2.339	-3.911
Reference price ²	0.2787	0.2903	0.1763	0.0151	0.2190	0.2591
Nbr of stocks (in thousands)	22,877	24,227	26,687	26,687	36,196	36,843
Announcement Date	26/10/20	28/10/21	26/10/22	27/10/23	25/10/24	27/10/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ZTEST ELECTRONICS INC.	-	-	-	-	10.9M
MEDIATEK INC.	64.85x	10.36x	51.97x	1.25%	222B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	44.99x	8.18x	14.66x	-.--%	90.13B
ELITE MATERIAL CO., LTD.	44.19x	9.43x	32.77x	1.25%	57.45B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	46.83x	-	-	0.21%	49.62B
UNIMICRON TECHNOLOGY CORP.	47.05x	8.25x	29.7x	1.01%	48.9B
SHENNAN CIRCUITS CO., LTD.	47.66x	8.21x	33.08x	0.82%	39.53B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.17x	8.2x	27.17x	0.54%	36.06B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	25.94x	6.81x	20.48x	1.46%	32.11B
AVARY HOLDING(SHENZHEN)CO., LIMITED	40.46x	4.46x	21.72x	1.16%	30.53B
Average	44.01x	7.99x	28.94x	0.86%	60.6B
Weighted average by Cap.	50.79x	8.90x	35.56x	0.9%