|
Market Closed -
Bombay S.E.
09:23:47 19/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 182.00 INR | -1.30% |
|
+11.86% | -30.90% |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,800,588 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -8.36% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,514,648 | 1,476,491 | 1,420,780 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -4.71% | -2.52% | -3.77% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 13.7x | 13.1x | 12.7x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 2.21x | 2.13x | 2x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 2.49x | 2.93x | 3.26x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.81x | 1.76x | 1.71x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.53x | 1.44x | 1.35x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 7.77x | 7.29x | 6.81x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 9.36x | 8.75x | 8.14x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 11.5x | 10.2x | 9.6x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 8.72% | 9.79% | 10.4% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.288 | 10.8 | 10.86 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 5.1% | 5.94% | 5.97% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.25 | 13.84 | 14.38 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 70.1% | 78% | 75.5% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 992,800 | 1,023,004 | 1,052,728 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 195,034 | 202,563 | 208,493 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 161,884 | 168,785 | 174,451 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 132,397 | 137,880 | 143,473 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -285,940 | -324,097 | -379,808 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 182.00 | 182.00 | 182.00 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 9,893,340 | - | - |
| Announcement Date | 29/4/22 | 27/4/23 | 19/4/24 | 16/4/25 | 16/4/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.92x | 1.55x | 7.89x | 5.04% | 19.22B | |
| 22.87x | 3.72x | 13.04x | 2.91% | 219B | |
| 23.04x | 4.84x | 11.86x | 0.72% | 198B | |
| 15.68x | 1.78x | 9.18x | 3.02% | 136B | |
| -120.79x | 16.73x | 92.01x | -.--% | 108B | |
| -511.15x | 36.29x | 149.08x | -.--% | 106B | |
| 16.07x | 2.9x | 11.18x | 5.01% | 93.97B | |
| 22.61x | 5.86x | 14.38x | 2.51% | 67.63B | |
| 15.19x | 2.22x | 9.42x | 5.13% | 49.56B | |
| 24.75x | 2.06x | 13.03x | 1.26% | 48.6B | |
| Average | -47.78x | 7.79x | 33.11x | 2.56% | 104.51B | |
| Weighted average by Cap. | -47.88x | 8.19x | 33.87x | 2.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
