|
Delayed
Bombay S.E.
04:49:38 02/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 177.55 INR | -2.12% |
|
+0.14% | -32.56% |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,794,451 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -8.67% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,507,297 | 1,466,924 | 1,410,597 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -5.17% | -2.68% | -3.84% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 13.6x | 13x | 12.5x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 2.21x | 2.1x | 1.98x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 2.13x | 2.89x | 3.19x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.82x | 1.76x | 1.72x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.53x | 1.44x | 1.35x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 7.83x | 7.29x | 6.85x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 9.35x | 8.68x | 8.13x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 11.1x | 10.1x | 9.44x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 9.01% | 9.93% | 10.6% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.047 | 11.15 | 11.19 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 4.99% | 6.15% | 6.17% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.36 | 13.96 | 14.51 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 67.7% | 79.8% | 77.1% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 987,492 | 1,017,411 | 1,044,888 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 192,529 | 201,280 | 205,861 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 161,252 | 168,954 | 173,514 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 135,091 | 140,680 | 146,068 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -287,154 | -327,527 | -383,854 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 181.40 | 181.40 | 181.40 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 9,892,233 | - | - |
| Announcement Date | 29/4/22 | 27/4/23 | 19/4/24 | 16/4/25 | 16/4/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.58x | 1.53x | 7.83x | 4.99% | 18.91B | |
| 22.72x | 3.71x | 12.97x | 2.92% | 218B | |
| 13.97x | 1.54x | 8.09x | 3.43% | 115B | |
| -111.87x | 17.78x | 102.83x | -.--% | 111B | |
| 15.33x | 2.81x | 10.59x | 5.36% | 90.31B | |
| 20.61x | 5.4x | 13.26x | 2.76% | 62.19B | |
| 15.15x | 2.21x | 9.38x | 5.14% | 49.33B | |
| 22.27x | 1.83x | 11.26x | 1.36% | 42.77B | |
| 21.73x | 1.65x | 10.48x | 0.85% | 41.47B | |
| 18.65x | 2.39x | 11.23x | 4.68% | 38.53B | |
| Average | 5.21x | 4.08x | 19.79x | 3.15% | 78.75B | |
| Weighted average by Cap. | 0.51x | 4.98x | 24.00x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
