|
Market Closed -
Euronext Paris
02:55:00 17/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 337.00 EUR | +0.15% |
|
+6.14% | -5.73% |
| 28/09 | Virbac Announces Board and Committee Changes | CI |
| 19/09 | Virbac SA, H1 2026 Earnings Call, Sep 18, 2026 |
Company Valuation: Virbac
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,584 | 1,927 | 3,035 | 2,651 | 2,995 | 2,825 | - | - |
| Change | - | -46.24% | 57.52% | -12.67% | 13% | -5.69% | - | - |
| Enterprise Value (EV) 1 | 3,510 | 1,848 | 2,983 | 2,819 | 3,168 | 2,947 | 2,869 | 2,766 |
| Change | - | -47.37% | 61.45% | -5.49% | 12.37% | -6.97% | -2.64% | -3.62% |
| P/E | 31.7x | 15.8x | 25x | 18.3x | 19.9x | 16.3x | 14.7x | 13.4x |
| PBR | 4.95x | 2.29x | 3.34x | 2.54x | 2.66x | 2.19x | 1.94x | 1.69x |
| PEG | - | 2.06x | -72.15x | 0.9x | 5.23x | 1.1x | 1.3x | 1.36x |
| Capitalization / Revenue | 3.37x | 1.58x | 2.43x | 1.9x | 2.04x | 1.82x | 1.72x | 1.63x |
| EV / Revenue | 3.3x | 1.52x | 2.39x | 2.02x | 2.16x | 1.9x | 1.75x | 1.6x |
| EV / EBITDA | 16.3x | 8.27x | 12.8x | 9.96x | 10.9x | 9.27x | 8.19x | 7.26x |
| EV / EBIT | 20.8x | 10.1x | 16.1x | 12.4x | 13.8x | 11.5x | 10.1x | 8.96x |
| EV / FCF | 36.5x | 40.7x | 50.8x | 22.8x | 29.7x | 33.3x | 23.6x | 18.6x |
| FCF Yield | 2.74% | 2.46% | 1.97% | 4.39% | 3.37% | 3% | 4.24% | 5.39% |
| Dividend per Share 2 | 1.25 | 1.32 | 1.32 | 1.45 | 1.45 | 1.769 | 2.14 | 2.568 |
| Rate of return | 0.29% | 0.58% | 0.37% | 0.46% | 0.41% | 0.53% | 0.63% | 0.76% |
| EPS 2 | 13.4 | 14.43 | 14.38 | 17.34 | 18 | 20.68 | 22.97 | 25.24 |
| Distribution rate | 9.33% | 9.15% | 9.18% | 8.36% | 8.06% | 8.56% | 9.32% | 10.2% |
| Net sales 1 | 1,064 | 1,216 | 1,247 | 1,397 | 1,465 | 1,551 | 1,644 | 1,732 |
| EBITDA 1 | 215.1 | 223.4 | 232.8 | 283 | 289.5 | 318 | 350.1 | 381.1 |
| EBIT 1 | 168.9 | 182.8 | 184.9 | 227.5 | 229.7 | 257.1 | 282.8 | 308.8 |
| Net income 1 | 113.2 | 122 | 121.3 | 145.3 | 150.9 | 174.5 | 193.7 | 213.5 |
| Net Debt 1 | -73.83 | -79.36 | -52.36 | 168.5 | 172.8 | 122.4 | 44.72 | -59.04 |
| Reference price 2 | 424.50 | 228.00 | 359.50 | 316.50 | 357.50 | 337.00 | 337.00 | 337.00 |
| Nbr of stocks (in thousands) | 8,443 | 8,451 | 8,443 | 8,375 | 8,378 | 8,382 | - | - |
| Announcement Date | 22/3/22 | 23/3/23 | 19/3/24 | 13/3/25 | 17/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.3x | 1.9x | 9.27x | 0.52% | 3.18B | |
| 35.96x | 12.96x | 27.14x | 0.55% | 1,120B | |
| 37.4x | 6.3x | 17.74x | 2.09% | 616B | |
| 36.43x | 8.36x | 17.24x | 2.43% | 504B | |
| 20.46x | 4.99x | 12.38x | 2.64% | 367B | |
| 106.52x | 5.95x | 25.12x | 2.33% | 360B | |
| 21.18x | 5.54x | 13.63x | 2.88% | 288B | |
| 21.7x | 4.38x | 12.55x | 2.01% | 258B | |
| 27.46x | 7.06x | 12.64x | 2.33% | 234B | |
| -45.63x | 6.99x | 27.07x | 2.11% | 194B | |
| Average | 27.78x | 6.44x | 17.48x | 1.99% | 394.41B | |
| Weighted average by Cap. | 34.71x | 8.20x | 20.03x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VIRP Stock
- Valuation Virbac
Select your edition
All financial news and data tailored to specific country editions
