|
Market Closed -
NYSE
08:00:02 06/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 398.05 USD | -5.39% |
|
-8.41% | -1.06% |
Company Valuation: Valmont Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,234 | 7,211 | 4,900 | 6,142 | 8,120 | 8,053 | - | - |
| Change | - | 37.76% | -32.05% | 25.34% | 32.21% | -0.83% | - | - |
| Enterprise Value (EV) 1 | 5,234 | 7,903 | 5,809 | 6,710 | 8,729 | 8,732 | 8,723 | 8,503 |
| Change | - | 50.99% | -26.5% | 15.51% | 30.09% | 0.04% | -0.1% | -2.52% |
| P/E | 27.1x | 29.1x | 34.6x | 17.8x | 24.6x | 17.2x | 15.3x | 13.5x |
| PBR | - | 4.44x | 3.5x | 3.98x | 4.93x | 4.27x | 3.65x | 3.06x |
| PEG | - | 1.1x | -0.8x | 0x | -10.57x | 0.5x | 1.2x | 1x |
| Capitalization / Revenue | 1.49x | 1.66x | 1.17x | 1.51x | 1.98x | 1.85x | 1.72x | 1.62x |
| EV / Revenue | 1.49x | 1.82x | 1.39x | 1.65x | 2.13x | 2.01x | 1.86x | 1.71x |
| EV / EBITDA | 12.3x | 14.5x | 10x | 10.4x | 13.7x | 11.6x | 10.4x | 9.24x |
| EV / EBIT | 15.7x | 18.2x | 12.3x | 12.8x | 16.2x | 13.5x | 12.2x | 10.7x |
| EV / FCF | -125x | 33.9x | 27.7x | 13.6x | 28x | 26.8x | 29x | 17.6x |
| FCF Yield | -0.8% | 2.95% | 3.62% | 7.35% | 3.57% | 3.74% | 3.45% | 5.67% |
| Dividend per Share 2 | 2 | 2.2 | 2.4 | 2.4 | 2.72 | 3.055 | 3.335 | 3.81 |
| Rate of return | 0.81% | 0.65% | 1.02% | 0.78% | 0.66% | 0.77% | 0.84% | 0.96% |
| EPS 2 | 9.1 | 11.62 | 6.78 | 17.19 | 16.79 | 23.18 | 26.08 | 29.43 |
| Distribution rate | 22% | 18.9% | 35.4% | 14% | 16.2% | 13.2% | 12.8% | 12.9% |
| Net sales 1 | 3,502 | 4,345 | 4,175 | 4,075 | 4,104 | 4,354 | 4,678 | 4,985 |
| EBITDA 1 | 426.6 | 546.9 | 579.5 | 647.9 | 638.8 | 755.3 | 837.4 | 920 |
| EBIT 1 | 334 | 433.2 | 473.2 | 524.6 | 537.9 | 645.2 | 717.1 | 793 |
| Net income 1 | 195.6 | 250.9 | 143.5 | 348.3 | 350.3 | 452.1 | 504.4 | 559.8 |
| Net Debt 1 | - | 692.6 | 908.8 | 568 | 608.5 | 679.3 | 670.2 | 450.1 |
| Reference price 2 | 246.61 | 338.00 | 234.55 | 306.54 | 412.20 | 398.05 | 398.05 | 398.05 |
| Nbr of stocks (in thousands) | 21,224 | 21,333 | 20,891 | 20,035 | 19,700 | 19,140 | - | - |
| Announcement Date | 16/2/22 | 22/2/23 | 21/2/24 | 18/2/25 | 17/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 18.15x | 2.01x | 11.56x | 0.73% | 8.05B | ||
| 45.17x | 2.21x | 21.39x | 0.08% | 87.46B | ||
| 12.35x | 1.05x | 5.79x | 4.71% | 69.31B | ||
| 26.2x | 2x | 20.18x | 1.13% | 57.3B | ||
| 21.54x | 2.6x | 14.46x | 0.3% | 38.12B | ||
| 54.38x | 4.28x | 26.97x | 1.8% | 42.49B | ||
| 25.08x | 0.62x | 10.28x | 2.47% | 30.7B | ||
| 18.51x | 1.29x | 11.62x | 0.24% | 27.99B | ||
| 5.97x | 0.35x | 6.99x | 4.76% | 29.15B | ||
| 20.82x | 0.39x | 6.19x | 2.92% | 26.14B | ||
| Average | 24.82x | 1.68x | 13.54x | 1.91% | 41.67B | |
| Weighted average by Cap. | 27.82x | 1.81x | 14.94x | 1.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VMI Stock
- Valuation Valmont Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
















