Valuation Sun Life Financial Inc. London S.E.

Stocks

Market Closed - London S.E. Other stock markets 01:54:27 23/07/26 am AEST			5-day change	1st Jan Change
114.78 ^CAD	+5.97%		0.00%	+34.50%

18/07	Massachusetts Financial Services falls below 5% in Legrand
16/07	Desjardins Raises Price Targets on Four Canadian Life Insurers	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41,261	36,854	40,155	49,104	47,608	65,322	-	-
Change	-	-10.68%	8.95%	22.29%	-3.05%	37.21%	-	-
Enterprise Value (EV)	41,261	36,854	40,155	49,104	47,608	65,322	65,322	65,322
Change	-	-10.68%	8.95%	22.29%	-3.05%	37.21%	0%	0%
P/E	10.5x	12.1x	13.1x	16.2x	13.9x	17.3x	14.3x	13.2x
PBR	1.71x	1.46x	1.88x	2.1x	2.13x	2.64x	2.4x	2.15x
PEG	-	-0.5x	13.65x	-	0.8x	1.7x	0.7x	1.56x
Capitalization / Revenue	1.16x	1.58x	0.98x	1.27x	1.14x	1.53x	1.45x	1.38x
EV / Revenue	0x	0x	0x	0x	0x	1.53x	1.45x	1.38x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.31	2.76	3	3.24	3.52	3.824	4.132	4.445
Rate of return	3.28%	4.39%	4.37%	3.8%	4.11%	3.26%	3.53%	3.79%
EPS ²	6.69	5.21	5.26	5.26	6.15	6.774	8.18	8.872
Distribution rate	34.5%	53%	57%	61.6%	57.2%	56.5%	50.5%	50.1%
Net sales ¹	35,688	23,322	40,774	38,633	41,900	42,798	45,006	47,321
EBITDA	-	-	-	-	-	-	-	-
EBIT	5,424	4,368	-	-	-	-	-	-
Net income ¹	3,934	3,060	3,086	3,049	3,472	3,729	4,412	4,776
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	70.41	62.85	68.72	85.35	85.68	117.20	117.20	117.20
Nbr of stocks (in thousands)	586,014	586,388	584,320	575,329	555,652	557,353	-	-
Announcement Date	9/2/22	8/2/23	7/2/24	12/2/25	11/2/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.62x	4.96x	-	5.39%	138B
AXA	10.86x	0.91x	-	5.52%	106B
AIA GROUP LIMITED	13.59x	-	-	2.72%	103B
GENERALI	13.96x	1.03x	-	4.15%	74.16B
MANULIFE FINANCIAL CORPORATION	14.96x	-	-	3.12%	73.55B
AFLAC INCORPORATED	17.6x	3.46x	-	1.93%	64.42B
METLIFE, INC.	11.28x	-	-	2.47%	61.25B
GREAT-WEST LIFECO INC.	17.34x	-	-	2.94%	58.47B
CATHAY FINANCIAL HOLDING CO., LTD.	11.83x	-	-	4.65%	44.69B
Average	13.12x	2.59x		3.65%	80.29B
Weighted average by Cap.	12.40x	2.82x		3.87%