|
Market Closed -
Nasdaq
07:00:00 15/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 22.17 USD | -2.33% |
|
-1.90% | -18.07% |
| 13/10 | SLM Offers Attractive Entry Point Amid Improving Setup, Morgan Stanley Says | MT |
| 12/10 | Morgan Stanley Upgrades SLM to Overweight From Equalweight, Adjusts PT to $30 From $28 | MT |
Company Valuation: SLM Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,767 | 4,153 | 4,326 | 5,856 | 5,494 | 4,167 | - | - |
| Change | - | -27.98% | 4.17% | 35.36% | -6.18% | -24.16% | - | - |
| Enterprise Value (EV) 1 | 27,981 | 26,064 | 26,907 | 28,491 | 7,114 | 4,418 | 4,418 | 4,418 |
| Change | - | -6.85% | 3.24% | 5.88% | -75.03% | -37.9% | 0% | 0% |
| P/E | 5.45x | 9.43x | 7.93x | 10.3x | 7.82x | 7.1x | 6.6x | 5.91x |
| PBR | 2.55x | 2.51x | 2.24x | 2.69x | 2.2x | 1.78x | 1.58x | 1.46x |
| PEG | - | -0.2x | 0.2x | 0.9x | 0.3x | -0.73x | 0.87x | 0.5x |
| Capitalization / Revenue | 4.13x | 2.79x | 2.77x | 3.95x | 3.66x | 2.91x | 2.88x | 2.78x |
| EV / Revenue | 20.1x | 17.5x | 17.2x | 19.2x | 4.74x | 3.09x | 3.06x | 2.95x |
| EV / EBITDA | - | - | 23x | 22.8x | 7.14x | 5.35x | 5.23x | 5.04x |
| EV / EBIT | 18.6x | 20.6x | 23.9x | 23.6x | 5.36x | 5.45x | 5.26x | 5.06x |
| EV / FCF | - | - | - | 48.2x | 8.26x | 7.4x | 7.33x | - |
| FCF Yield | - | - | - | 2.07% | 12.1% | 13.5% | 13.6% | - |
| Dividend per Share 2 | 0.2 | 0.44 | 0.44 | 0.46 | 0.52 | 0.525 | 0.5257 | 0.56 |
| Rate of return | 1.02% | 2.65% | 2.3% | 1.67% | 1.92% | 2.37% | 2.37% | 2.53% |
| EPS 2 | 3.61 | 1.76 | 2.41 | 2.68 | 3.46 | 3.123 | 3.361 | 3.748 |
| Distribution rate | 5.54% | 25% | 18.3% | 17.2% | 15% | 16.8% | 15.6% | 14.9% |
| Net sales 1 | 1,395 | 1,489 | 1,562 | 1,481 | 1,502 | 1,430 | 1,444 | 1,499 |
| EBITDA 1 | - | - | 1,169 | 1,251 | 996.1 | 825.6 | 844.7 | 875.9 |
| EBIT 1 | 1,507 | 1,264 | 1,124 | 1,207 | 1,326 | 810.9 | 839.2 | 873.7 |
| Net income 1 | 1,156 | 460 | 563.7 | 590 | 729.1 | 599.6 | 600.6 | 627.6 |
| Net Debt 1 | 22,214 | 21,910 | 22,581 | 22,635 | 1,620 | 251.1 | 251.1 | 251.1 |
| Reference price 2 | 19.67 | 16.60 | 19.12 | 27.58 | 27.06 | 22.17 | 22.17 | 22.17 |
| Nbr of stocks (in thousands) | 293,177 | 250,197 | 226,271 | 212,330 | 203,039 | 187,947 | - | - |
| Announcement Date | 26/1/22 | 1/2/23 | 24/1/24 | 23/1/25 | 22/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.1x | 3.09x | 5.35x | 2.37% | 4.17B | |
| 17.3x | - | - | 1.24% | 207B | |
| 11.68x | 2.36x | - | 1.66% | 119B | |
| 23.28x | 16.2x | - | 0.75% | 62.53B | |
| 34.03x | 4.68x | 16.92x | -.--% | 29.82B | |
| 22.47x | 4.94x | 24.47x | 0.08% | 28.92B | |
| 15.91x | 11.38x | 21.36x | 1.25% | 23.51B | |
| 7.58x | 1.74x | - | 1.78% | 23.34B | |
| 24.06x | 3.1x | 9.31x | -.--% | 18.37B | |
| Average | 18.16x | 5.94x | 15.48x | 1.02% | 57.46B | |
| Weighted average by Cap. | 17.64x | 6.31x | 18.21x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SLM Stock
- Valuation SLM Corporation
Select your edition
All financial news and data tailored to specific country editions
