Valuation SiTime Corporation

Stocks

Market Closed - Nasdaq 07:00:00 31/10/26 am AEDT			5-day change	1st Jan Change
447.06 ^USD	-8.40%		-2.86%	+26.58%

24/10	SiTime Corporation Announces Resignation of Katherine E. Schuelke as Class III Director, Member of the Nominating and Corporate Governance Committee and Member of the Compensation and Talent Committee, Effective October 20, 2026	CI
20/10	Rosenblatt Securities Initiates Coverage on SiTime With Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,925	2,179	2,741	5,012	9,218	13,444	-	-
Change	-	-63.23%	25.83%	82.82%	83.93%	45.83%	-	-
Enterprise Value (EV) ¹	5,925	2,152	2,741	4,593	8,410	14,285	13,878	13,402
Change	-	-63.68%	27.38%	67.54%	83.11%	69.86%	-2.85%	-3.43%
P/E	191x	98.7x	-33.6x	-53x	-205x	108x	56.2x	32.6x
PBR	8.79x	3.25x	3.83x	7.09x	8.03x	6.94x	6.22x	5.08x
PEG	-	-3x	0x	-4.6x	3.6x	-0x	0.6x	0.5x
Capitalization / Revenue	27.1x	7.68x	19x	24.7x	28.2x	15.4x	9.92x	7.73x
EV / Revenue	27.1x	7.59x	19x	22.7x	25.7x	16.4x	10.2x	7.7x
EV / EBITDA	81.1x	24.6x	-434x	150x	85.2x	42.1x	26.5x	19.1x
EV / EBIT	90.9x	28.4x	-122x	8,216x	144x	44.9x	28.6x	20.2x
EV / FCF	509x	270x	-3,084x	-353x	239x	56.1x	30.9x	26.5x
FCF Yield	0.2%	0.37%	-0.03%	-0.28%	0.42%	1.78%	3.23%	3.77%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.53	1.03	-3.63	-4.05	-1.72	4.159	7.956	13.71
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	218.8	283.6	144	202.7	326.7	872.4	1,356	1,740
EBITDA ¹	73.08	87.65	-6.31	30.63	98.75	339.5	523.2	699.9
EBIT ¹	65.16	75.81	-22.44	0.559	58.56	318.1	485.3	662.1
Net income ¹	32.28	23.25	-80.54	-93.6	-42.9	122	251.6	462
Net Debt ¹	-	-26.45	-	-418.8	-808.4	841.4	434	-41.43
Reference price ²	292.54	101.62	122.08	214.53	353.19	447.06	447.06	447.06
Nbr of stocks (in thousands)	20,254	21,439	22,456	23,362	26,101	30,071	-	-
Announcement Date	2/2/22	1/2/23	13/2/24	5/2/25	4/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SITIME CORPORATION	107.5x	16.37x	42.07x	-.--%	13.44B
NVIDIA CORPORATION	20.47x	11.66x	17.59x	0.37%	4,941B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.47x	10.52x	14.2x	1.14%	1,884B
BROADCOM INC.	35.2x	14.92x	21.91x	0.8%	1,557B
MICRON TECHNOLOGY, INC.	5.11x	3.13x	3.49x	0.07%	1,001B
AMD (ADVANCED MICRO DEVICES)	87.82x	15.92x	60.42x	-.--%	824B
SK HYNIX INC.	3.87x	2.44x	2.95x	1.97%	775B
INTEL CORPORATION	-28.67x	5.91x	16.35x	-.--%	349B
TEXAS INSTRUMENTS INCORPORATED	33.2x	12.47x	22.71x	1.92%	275B
Average	31.77x	10.37x	22.41x	0.7%	1,291B
Weighted average by Cap.	23.88x	10.72x	18.58x	0.63%