Valuation Servotech Renewable Power System Limited

Stocks

Market Closed - NSE India S.E. 09:51:04 08/11/26 pm AEDT			5-day change	1st Jan Change
67.99 ^INR	+1.39%		+6.68%	-14.50%

03/11	Servotech Renewable Power System Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
23/07	Servotech Renewable Power System Limited, Q1 2027 Earnings Call, Jul 22, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	369.9	1,674	3,828	16,502	26,562	13,998
Change	-	352.72%	128.59%	331.11%	60.96%	-47.3%
Enterprise Value (EV) ¹	587.4	1,835	4,101	16,597	26,915	16,005
Change	-	212.43%	123.46%	304.72%	62.16%	-40.54%
P/E	40.4x	42.1x	34.6x	144x	84.5x	43x
PBR	0.98x	3.62x	4.66x	11.9x	11.6x	4.89x
PEG	-	0x	0x	37.44x	1x	-
Capitalization / Revenue	0.42x	1.17x	1.37x	4.67x	3.94x	2.08x
EV / Revenue	0.66x	1.28x	1.47x	4.69x	3.99x	2.38x
EV / EBITDA	11.6x	19.7x	22x	80x	47.5x	23.8x
EV / EBIT	14.3x	23.2x	24.5x	92.5x	52.8x	32.7x
EV / FCF	-14.9x	10.1x	-9.05x	-46.1x	-35.9x	-9.33x
FCF Yield	-6.73%	9.92%	-11.1%	-2.17%	-2.79%	-10.7%
Dividend per Share ²	-	0.02	0.2	0.05	0.05	0.02
Rate of return	-	0.22%	1.11%	0.06%	0.04%	0.03%
EPS ²	0.05	0.2173	0.52	0.54	1.45	1.45
Distribution rate	-	9.2%	38.5%	9.26%	3.45%	1.38%
Net sales ¹	885.7	1,437	2,785	3,537	6,744	6,716
EBITDA ¹	50.55	93.31	186.4	207.4	566.8	672.9
EBIT ¹	40.94	79.18	167.1	179.4	509.9	489.8
Net income ¹	9.221	40.58	110.6	117.6	327.4	335.5
Net Debt ¹	217.5	160.8	273.2	95.5	353.2	2,008
Reference price ²	2.02	9.14	18.00	77.60	122.46	62.31
Nbr of stocks (in thousands)	183,104	183,104	212,654	212,654	216,904	224,645
Announcement Date	7/9/21	22/9/22	30/5/23	4/9/24	6/9/25	3/9/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SERVOTECH RENEWABLE POWER SYSTEM LIMITED	-	-	-	-	161M
SIEMENS AG	24.24x	2.89x	15.79x	2.12%	226B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.21x	1.47x	6.98x	3.83%	177B
SCHNEIDER ELECTRIC SE	23.76x	3.23x	14.78x	2.04%	150B
EATON CORPORATION PLC	31.32x	4.45x	19.06x	1.28%	133B
EMERSON ELECTRIC CO.	33.24x	5.34x	18.59x	1.36%	90.56B
TRANE TECHNOLOGIES PLC	26.58x	3.76x	18.77x	1.1%	87.94B
DELTA ELECTRONICS, INC.	27.85x	3.48x	16.09x	1.6%	83.58B
JOHNSON CONTROLS INTERNATIONAL PLC	28.28x	3.54x	19.05x	1.21%	81.79B
VERTIV HOLDINGS CO.	28.41x	4.74x	18.88x	0.14%	70.41B
Average	26.32x	3.66x	16.44x	1.63%	110.02B
Weighted average by Cap.	25.02x	3.38x	15.56x	1.9%