Valuation Sendas Distribuidora S.A. OTC Markets

Stocks

Market Closed - OTC Markets 06:11:45 17/10/26 am AEDT			5-day change	1st Jan Change
12.57 ^USD	+3.37%		-5.63%	+86.50%

08/08	Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026
07/08	Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	17,186	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	75.6%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	38,623	37,057	36,361
Change	-	14.7%	41.61%	-24.2%	8.91%	25.77%	-4.05%	-1.88%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	12.2x	12.6x	10.7x
PBR	6.35x	-	3.96x	1.45x	1.76x	2.42x	2.12x	1.81x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0x	-3.92x	0.6x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.22x	0.21x	0.2x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.49x	0.44x	0.42x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	5.38x	5.37x	5.25x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	7.1x	7.52x	7.55x
EV / FCF	22x	-	13.9x	8.69x	6.78x	14.5x	15.1x	19.9x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	6.92%	6.62%	5.03%
Dividend per Share ²	0.1251	-	-	-	0.1043	0.0975	0.2494	0.3134
Rate of return	0.97%	-	-	-	1.43%	0.76%	1.94%	2.44%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	1.054	1.02	1.198
Distribution rate	10.5%	-	-	-	28.4%	9.26%	24.5%	26.2%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	78,865	83,463	87,428
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,182	6,906	6,924
EBIT ¹	2,579	2,850	3,285	3,844	3,623	5,439	4,927	4,815
Net income ¹	1,610	1,220	710	769	497	1,436	1,433	1,599
Net Debt ¹	5,451	-	18,909	20,583	20,923	21,437	19,871	19,175
Reference price ²	12.96	19.47	13.53	5.63	7.28	12.84	12.84	12.84
Nbr of stocks (in thousands)	1,346,499	1,349,165	1,351,833	1,352,216	1,344,303	1,338,440	-	-
Announcement Date	21/2/22	16/2/23	21/2/24	19/2/25	11/2/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALMART INC.	41.28x	1.32x	20.21x	0.84%	943B
LOBLAW COMPANIES LIMITED	27.05x	1.29x	11.21x	0.88%	56.96B
TESCO PLC	17.07x	0.59x	8.56x	3.02%	44.51B
SYSCO CORPORATION	17.16x	0.68x	12.74x	2.69%	40.45B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.52x	0.94x	6.24x	5.56%	38.08B
KROGER CO. (THE)	12.69x	0.35x	6.51x	2.36%	37.58B
WOOLWORTHS GROUP LIMITED	28.14x	0.87x	10x	2.62%	34.95B
AHOLD DELHAIZE N.V.	12.12x	0.46x	5.88x	3.88%	31.81B
SEVEN & I HOLDINGS CO., LTD.	16.3x	0.64x	7.34x	2.89%	29.42B
Average	21.59x	0.79x	9.86x	2.75%	139.6B
Weighted average by Cap.	35.89x	1.18x	17.37x	1.34%