Company Valuation: Roadzen, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 - 444.9 77.16 95.63 103.9 - -
Change - - -82.66% 23.95% 8.64% - -
Enterprise Value (EV) - 453.3 77.16 95.63 103.9 103.9 103.9
Change - - -82.98% 23.95% 8.64% 0% 0%
P/E -0.45x -2.88x -1x -4.14x -4.88x 30.5x -
PBR - - - - - - -
PEG - 0x 0x 0.1x 0.4x -0x -
Capitalization / Revenue - 9.52x 1.74x 1.74x 1.34x 0.75x -
EV / Revenue - 0x 0x 0x 1.34x 0.75x -
EV / EBITDA - -0x -0x -0x 50.7x 4.55x -
EV / EBIT - -0x -0x -0x -16x 8.42x -
EV / FCF - - - -0x -14.5x 7.66x 2.39x
FCF Yield - - - -22.3% -6.87% 13.1% 41.9%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.32 -2.26 -1.04 -0.29 -0.25 0.04 -
Distribution rate - - - - - - -
Net sales 1 - 46.72 44.3 55.02 77.61 138.4 -
EBITDA 1 - -10.44 -8.398 -3.511 2.05 22.82 -
EBIT 1 - -77.66 -60.81 -14 -6.478 12.34 -
Net income 1 -14.02 -99.67 -72.87 -22.52 -22.67 4.207 -
Net Debt - 8.391 - - - - -
Reference price 2 10.450 6.500 1.040 1.200 1.220 1.220 1.220
Nbr of stocks (in thousands) - 68,441 74,191 79,696 85,165 - -
Announcement Date 30/6/23 1/7/24 26/6/25 29/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.88x - - - 104M
11.29x - - 4.38% 122B
15.47x1.69x - 3.23% 91.69B
10.53x - - 1.34% 75.17B
5.97x - - 1.94% 56.57B
3.91x0.6x - 5.63% 48.31B
7.04x0.57x - 5.47% 44.96B
12.33x1.07x - 3.59% 43.65B
11.2x - - 2.59% 39.18B
10.54x0.8x - 3.09% 36.77B
Average 8.34x 0.95x 3.47% 55.87B
Weighted average by Cap. 10.38x 1.08x 3.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RDZN Stock
  4. Valuation Roadzen, Inc.