Company Valuation: Roadzen, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 - 444.9 77.16 95.63 112.5 - -
Change - - -82.66% 23.95% 17.6% - -
Enterprise Value (EV) - 453.3 77.16 95.63 112.5 112.5 112.5
Change - - -82.98% 23.95% 17.6% 0% 0%
P/E -0.45x -2.88x -1x -4.14x -9.5x 44.3x -
PBR - - - - - - -
PEG - 0x 0x 0.1x 0.2x -0x -
Capitalization / Revenue - 9.52x 1.74x 1.74x 1.28x 0.81x -
EV / Revenue - 0x 0x 0x 1.28x 0.81x -
EV / EBITDA - -0x -0x -0x 17.4x 4.93x -
EV / EBIT - -0x -0x -0x -22.9x 10.2x -
EV / FCF - - - -0x -15.7x 8.29x 2.58x
FCF Yield - - - -22.3% -6.35% 12.1% 38.7%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -23.32 -2.26 -1.04 -0.29 -0.14 0.03 -
Distribution rate - - - - - - -
Net sales 1 - 46.72 44.3 55.02 87.97 138.4 -
EBITDA 1 - -10.44 -8.398 -3.511 6.475 22.82 -
EBIT 1 - -77.66 -60.81 -14 -4.917 11.02 -
Net income 1 -14.02 -99.67 -72.87 -22.52 -13.05 2.891 -
Net Debt - 8.391 - - - - -
Reference price 2 10.450 6.500 1.040 1.200 1.330 1.330 1.330
Nbr of stocks (in thousands) - 68,441 74,191 79,696 84,563 - -
Announcement Date 30/6/23 1/7/24 26/6/25 29/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.5x - - - 112M
25.42x9.4x15.32x0.78% 3,713B
113.89x49x79.4x-.--% 413B
70.66x14.9x31.42x-.--% 93.42B
413.26x17.79x69.97x-.--% 84B
154.15x9x22.98x-.--% 79.65B
37.94x2.01x15.8x-.--% 69.47B
113.57x5.32x25.29x-.--% 46.09B
-274.21x5.71x18.88x-.--% 37.83B
28.06x5.78x27.68x-.--% 37.05B
Average 67.32x 13.21x 34.08x 0.09% 457.37B
Weighted average by Cap. 42.32x 13.03x 22.82x 0.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDZN Stock
  4. Valuation Roadzen, Inc.