Valuation Richtech Robotics Inc.

Stocks

Real-time Estimate Cboe BZX 02:07:00 28/08/26 am AEST			5-day change	1st Jan Change
1.965 ^USD	+6.22%		+23.12%	-39.01%

26/08	Richtech Robotics Shares Rise After Approval of $12 Million Stock Buyback Program	MT
26/08	Richtech Robotics Inc. authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2024	2025	2026	2027	2028
Market Cap ¹	77.61	809	416.4	-	-
Change	-	942.39%	-48.52%	-	-
Enterprise Value (EV)	77.61	615.5	416.4	416.4	416.4
Change	-	693.04%	-32.34%	0%	0%
P/E	-6.99x	-33x	-16.8x	-61.7x	-61.7x
PBR	-	-	-	-	-
PEG	-	-3.96x	1.1x	0.8x	-
Capitalization / Revenue	-	160x	72.8x	55.5x	43.3x
EV / Revenue	-	0x	72.8x	55.5x	43.3x
EV / EBITDA	-	-0x	-16.5x	-23x	-22.3x
EV / EBIT	-	-0x	-11.3x	-21.4x	-20.6x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.12	-0.13	-0.11	-0.03	-0.03
Distribution rate	-	-	-	-	-
Net sales ¹	-	5.045	5.72	7.51	9.61
EBITDA ¹	-	-15.62	-25.3	-18.1	-18.7
EBIT ¹	-	-17.94	-36.7	-19.5	-20.2
Net income ¹	-8.14	-15.75	-23	-6.5	-7.6
Net Debt	-	-193.5	-	-	-
Reference price ²	0.839	4.290	1.850	1.850	1.850
Nbr of stocks (in thousands)	92,500	188,571	225,102	-	-
Announcement Date	14/1/25	20/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RICHTECH ROBOTICS INC.	-16.82x	-	-	-	416M
UBTECH ROBOTICS CORP LTD	-110.5x	8.26x	-122.37x	-.--%	5.24B
HESAI GROUP	35.31x	3.83x	34.33x	-.--%	2.67B
BEIJING YUNJI TECHNOLOGY CO., LTD.	-83.69x	20.83x	-277.97x	-	1.14B
NORBIT ASA	20.61x	3.6x	12.65x	3.07%	1.12B
GUANGDONG HUAYAN ROBOTICS CO., LTD.	279.51x	4.9x	138.51x	-	662M
Average	20.73x	8.28x	-42.97x	1.02%	1.87B
Weighted average by Cap.	-33.71x	7.81x	-70.27x	0.38%