Company Valuation: Radiant Logistics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 359.7 312.8 258.6 277.7 427.6 423.5 -
Change - -13.03% -17.34% 7.38% 53.98% -0.96% -
Enterprise Value (EV) 359.7 312.8 258.6 277.7 427.6 423.5 423.5
Change - -13.03% -17.34% 7.38% 53.98% -0.96% 0%
P/E 8.43x 16x 35.6x 17.4x 24.3x 23.8x 20.1x
PBR - - - - - 1.18x 1.11x
PEG - -0.3x -0.6x 0x 2.1x -9.28x 1.1x
Capitalization / Revenue 0.24x 0.29x 0.32x 0.31x 0.46x 0.43x 0.41x
EV / Revenue 0x 0x 0x 0x 0x 0.43x 0.41x
EV / EBITDA 0x 0x 0x 0x 0x 9.86x 9.41x
EV / EBIT 0x 0x 0x 0x 0x 17.9x 15.3x
EV / FCF - 0x 0x 0x 0x 19.2x 16.9x
FCF Yield - 28.9% 3.35% 2.93% 3.09% 5.2% 5.9%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.88 0.42 0.16 0.35 0.39 0.38 0.45
Distribution rate - - - - - - -
Net sales 1 1,478 1,085 802.5 902.7 934.4 980.7 1,030
EBITDA 1 83.05 55.64 31.16 38.76 36.68 42.95 45.02
EBIT 1 58.62 28.12 9.298 21.06 24.62 23.62 27.72
Net income 1 - 20.6 7.685 17.29 18.79 17.25 20.33
Net Debt - - - - - - -
Reference price 2 7.420 6.720 5.690 6.080 9.460 9.030 9.030
Nbr of stocks (in thousands) 48,476 46,553 45,447 45,673 45,198 46,894 -
Announcement Date 13/9/22 13/9/23 12/9/24 15/9/25 14/9/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.76x - - - 423M
18.97x1.24x9.09x5.9% 94.55B
15.23x0.86x7.69x1.82% 74.19B
16.94x1.01x7.44x3.32% 75.05B
33.59x1.4x12.11x0.48% 52.18B
13.03x9.28x29.01x5.27% 42.04B
26.21x1.22x13.13x2.99% 35.73B
21.77x1.65x15.42x0.83% 24.39B
15.85x0.47x4.7x2.6% 25.95B
10.5x1.48x5.47x4.01% 15.5B
Average 19.58x 2.07x 11.56x 3.02% 44B
Weighted average by Cap. 19.42x 1.91x 11.13x 3.29%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Radiant Logistics, Inc.

Historical PBR trend

Valuation ratios - PBR - Radiant Logistics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Radiant Logistics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Radiant Logistics, Inc.

  1. Stock Market
  2. Stocks
  3. RLGT Stock
  4. Valuation Radiant Logistics, Inc.