Valuation Prudential plc

Stocks

Market Closed - London S.E. Other stock markets 01:35:17 04/07/26 am AEST			5-day change	1st Jan Change
1,025.50 ^GBX	-0.15%		+1.89%	-10.40%

03/07	India insurance regulator plans overhaul of commission rules to curb mis-selling, sources say	RE
03/07	FTSE 100 up as US jobs data eases rate hike fears	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	25,586	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-11.75%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	25,586	25,586	25,586
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-11.75%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	11.7x	9.32x	8.57x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.61x	1.44x	1.24x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.5x	0.4x	0.97x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	1.39x	1.25x	1.13x
EV / Revenue	0x	0x	-	0x	0x	1.39x	1.25x	1.13x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.18x	8.11x	7.48x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2246	0.2479	0.2852
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.19%	2.42%	2.78%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8774	1.1	1.197
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	25.6%	22.5%	23.8%
Net sales ¹	17,090	17,615	-	7,995	8,302	18,407	20,485	22,668
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,789	3,155	3,421
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,335	2,680	2,830
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.74	11.28	8.87	6.37	11.44	10.26	10.26	10.26
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,494,950	-	-
Announcement Date	9/3/22	15/3/23	20/3/24	19/3/25	17/3/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENTIAL PLC	11.71x	-	-	2.19%	34.24B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.11x	4.83x	-	5.89%	126B
AXA	10.62x	0.93x	-	5.67%	103B
AIA GROUP LIMITED	12.82x	-	-	2.92%	96.04B
GENERALI	13.72x	1.02x	-	4.24%	72.88B
MANULIFE FINANCIAL CORPORATION	14.69x	-	-	3.32%	68.72B
AFLAC INCORPORATED	16.7x	3.28x	-	2.02%	61.53B
GREAT-WEST LIFECO INC.	17.11x	-	-	2.95%	57.74B
METLIFE, INC.	10.6x	-	-	2.6%	57.95B
SAMSUNG LIFE INSURANCE CO., LTD.	23.53x	-	-	1.84%	43.18B
Average	13.76x	2.51x		3.36%	72.18B
Weighted average by Cap.	12.68x	2.70x		3.81%