Valuation Prudential plc NYSE

Stocks

Market Closed - NYSE 06:00:02 20/08/26 am AEST			5-day change	1st Jan Change
27.86 ^USD	-0.78%		+1.31%	-10.48%

12:13pm	Prudential Expands Hong Kong Headquarters at Swire Properties' Taikoo Place	MT
20/08	European Equities Traded in the US as American Depositary Receipts Rise in Wednesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	25,384	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-12.45%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	25,384	25,384	25,384
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-12.45%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	11.5x	9.64x	8.83x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.58x	1.42x	1.27x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.5x	0.5x	0.95x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	1.66x	1.49x	1.36x
EV / Revenue	0x	0x	-	0x	0x	1.66x	1.49x	1.36x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.89x	8.06x	7.41x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2213	0.2587	0.2898
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.16%	2.53%	2.83%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8912	1.061	1.159
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	24.8%	24.4%	25%
Net sales ¹	17,090	17,615	-	7,995	8,302	15,324	17,022	18,731
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,856	3,150	3,424
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,342	2,601	2,762
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.74	11.28	8.87	6.37	11.44	10.23	10.23	10.23
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,481,294	-	-
Announcement Date	9/3/22	15/3/23	20/3/24	19/3/25	17/3/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.27x	4.81x	-	5.63%	134B
AXA	10.8x	0.88x	-	5.61%	104B
AIA GROUP LIMITED	12.52x	-	-	2.92%	96.08B
GENERALI	13.76x	1.04x	1.05x	4.18%	75.56B
MANULIFE FINANCIAL CORPORATION	14.7x	-	-	3.16%	72.11B
METLIFE, INC.	12.28x	-	-	2.42%	60.44B
AFLAC INCORPORATED	17.11x	3.26x	-	2.01%	58.41B
GREAT-WEST LIFECO INC.	17.57x	-	-	2.91%	58.11B
CATHAY FINANCIAL HOLDING CO., LTD.	11.91x	-	-	4.62%	45.22B
Average	12.99x	2.50x	1.05x	3.72%	78.19B
Weighted average by Cap.	12.17x	2.71x	1.05x	3.98%