|
Real-time Estimate
Cboe BZX
05:45:01 03/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 120.08 USD | +2.51% |
|
+0.05% | +6.58% |
| 24/08 | Morgan Stanley Adjusts Price Target on Prudential Financial to $105 From $92 | MT |
| 22/08 | UK Shares Gain as Business Activity, Consumer Confidence Improve | MT |
Company Valuation: Prudential Financial, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,915 | 36,601 | 37,470 | 42,197 | 39,497 | 40,438 | - | - |
| Change | - | -10.54% | 2.37% | 12.61% | -6.4% | 2.38% | - | - |
| Enterprise Value (EV) 1 | 55,446 | 48,505 | 46,453 | 52,618 | 61,041 | 61,056 | 61,056 | 61,056 |
| Change | - | -12.52% | -4.23% | 13.27% | 16.01% | 0.03% | 0% | 0% |
| P/E | 5.55x | -25.3x | 15.4x | 15.8x | 11.3x | 10.3x | 7.82x | 7.19x |
| PBR | 0.67x | 2.27x | 1.35x | 1.53x | 1.23x | 1.23x | 1.14x | 1.03x |
| PEG | - | 0x | -0x | 1.4x | 0.3x | 0.7x | 0.2x | 0.81x |
| Capitalization / Revenue | 0.68x | 0.61x | 0.74x | 0.62x | 0.68x | 0.68x | 0.67x | 0.65x |
| EV / Revenue | 0.93x | 0.81x | 0.91x | 0.77x | 1.06x | 1.03x | 1.01x | 0.99x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 6.32x | 7.81x | 6.38x | 6.53x | 6.8x | 7.09x | 6.96x | 6.51x |
| EV / FCF | 5.65x | - | - | - | - | 22.2x | 21.8x | - |
| FCF Yield | 17.7% | - | - | - | - | 4.5% | 4.59% | - |
| Dividend per Share 2 | 4.6 | 4.8 | 5 | 5.2 | 5.4 | 5.6 | 5.778 | 5.943 |
| Rate of return | 4.25% | 4.83% | 4.82% | 4.39% | 4.78% | 4.78% | 4.93% | 5.07% |
| EPS 2 | 19.51 | -3.93 | 6.74 | 7.5 | 9.99 | 11.38 | 14.97 | 16.3 |
| Distribution rate | 23.6% | -122% | 74.2% | 69.3% | 54.1% | 49.2% | 38.6% | 36.5% |
| Net sales 1 | 59,781 | 60,050 | 50,894 | 68,053 | 57,677 | 59,199 | 60,374 | 61,817 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 8,775 | 6,212 | 7,282 | 8,053 | 8,981 | 8,615 | 8,773 | 9,377 |
| Net income 1 | 7,724 | -1,438 | 2,488 | 2,727 | 3,576 | 4,106 | 4,977 | 5,313 |
| Net Debt 1 | 14,531 | 11,904 | 8,983 | 10,421 | 21,544 | 20,618 | 20,618 | 20,618 |
| Reference price 2 | 108.24 | 99.46 | 103.71 | 118.53 | 112.88 | 117.14 | 117.14 | 117.14 |
| Nbr of stocks (in thousands) | 378,000 | 368,000 | 361,300 | 356,000 | 349,900 | 345,213 | - | - |
| Announcement Date | 3/2/22 | 7/2/23 | 6/2/24 | 4/2/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.29x | 1.03x | - | 4.78% | 40.44B | |
| 6.83x | 4.96x | - | 5.03% | 145B | |
| 10.56x | 0.86x | - | 5.72% | 103B | |
| 12.94x | - | - | 2.8% | 99.8B | |
| 14.02x | 1.05x | 1.06x | 4.11% | 77.34B | |
| 14.08x | - | - | 3.3% | 70.03B | |
| 12.33x | - | - | 2.48% | 60B | |
| 16.36x | 3.08x | - | 2.11% | 58.17B | |
| 16.81x | - | - | 3.04% | 57.05B | |
| 12.36x | - | - | 4.47% | 51.38B | |
| Average | 12.66x | 2.20x | 1.06x | 3.78% | 76.14B | |
| Weighted average by Cap. | 12.00x | 2.62x | 1.06x | 3.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRU Stock
- Valuation Prudential Financial, Inc.
Select your edition
All financial news and data tailored to specific country editions
