|
Real-time Estimate
Cboe BZX
02:54:39 02/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 116.75 USD | -0.72% |
|
-2.74% | +3.53% |
| 24/08 | Morgan Stanley Adjusts Price Target on Prudential Financial to $105 From $92 | MT |
| 22/08 | UK Shares Gain as Business Activity, Consumer Confidence Improve | MT |
Company Valuation: Prudential Financial, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,915 | 36,601 | 37,470 | 42,197 | 39,497 | 40,597 | - | - |
| Change | - | -10.54% | 2.37% | 12.61% | -6.4% | 2.79% | - | - |
| Enterprise Value (EV) 1 | 55,446 | 48,505 | 46,453 | 52,618 | 61,041 | 61,215 | 61,215 | 61,215 |
| Change | - | -12.52% | -4.23% | 13.27% | 16.01% | 0.29% | 0% | 0% |
| P/E | 5.55x | -25.3x | 15.4x | 15.8x | 11.3x | 10.3x | 7.85x | 7.21x |
| PBR | 0.67x | 2.27x | 1.35x | 1.53x | 1.23x | 1.24x | 1.14x | 1.03x |
| PEG | - | 0x | -0x | 1.4x | 0.3x | 0.7x | 0.2x | 0.81x |
| Capitalization / Revenue | 0.68x | 0.61x | 0.74x | 0.62x | 0.68x | 0.69x | 0.67x | 0.66x |
| EV / Revenue | 0.93x | 0.81x | 0.91x | 0.77x | 1.06x | 1.03x | 1.01x | 0.99x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 6.32x | 7.81x | 6.38x | 6.53x | 6.8x | 7.11x | 6.98x | 6.53x |
| EV / FCF | 5.65x | - | - | - | - | 22.3x | 21.9x | - |
| FCF Yield | 17.7% | - | - | - | - | 4.49% | 4.57% | - |
| Dividend per Share 2 | 4.6 | 4.8 | 5 | 5.2 | 5.4 | 5.6 | 5.778 | 5.943 |
| Rate of return | 4.25% | 4.83% | 4.82% | 4.39% | 4.78% | 4.76% | 4.91% | 5.05% |
| EPS 2 | 19.51 | -3.93 | 6.74 | 7.5 | 9.99 | 11.38 | 14.97 | 16.3 |
| Distribution rate | 23.6% | -122% | 74.2% | 69.3% | 54.1% | 49.2% | 38.6% | 36.5% |
| Net sales 1 | 59,781 | 60,050 | 50,894 | 68,053 | 57,677 | 59,199 | 60,374 | 61,817 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 8,775 | 6,212 | 7,282 | 8,053 | 8,981 | 8,615 | 8,773 | 9,377 |
| Net income 1 | 7,724 | -1,438 | 2,488 | 2,727 | 3,576 | 4,106 | 4,977 | 5,313 |
| Net Debt 1 | 14,531 | 11,904 | 8,983 | 10,421 | 21,544 | 20,618 | 20,618 | 20,618 |
| Reference price 2 | 108.24 | 99.46 | 103.71 | 118.53 | 112.88 | 117.60 | 117.60 | 117.60 |
| Nbr of stocks (in thousands) | 378,000 | 368,000 | 361,300 | 356,000 | 349,900 | 345,213 | - | - |
| Announcement Date | 3/2/22 | 7/2/23 | 6/2/24 | 4/2/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.33x | 1.03x | - | 4.76% | 40.6B | |
| 6.66x | 4.97x | - | 5.16% | 142B | |
| 10.4x | 0.85x | - | 5.8% | 101B | |
| 12.99x | - | - | 2.79% | 100B | |
| 14.19x | 1.05x | 1.07x | 4.07% | 78.27B | |
| 14.11x | - | - | 3.3% | 70.36B | |
| 12.43x | - | - | 2.46% | 60.48B | |
| 16.34x | 3.07x | - | 2.11% | 58.08B | |
| 16.91x | - | - | 3.02% | 57.54B | |
| 12.59x | - | - | 4.56% | 51.12B | |
| Average | 12.70x | 2.20x | 1.07x | 3.8% | 76.02B | |
| Weighted average by Cap. | 12.03x | 2.61x | 1.07x | 3.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRU Stock
- Valuation Prudential Financial, Inc.
Select your edition
All financial news and data tailored to specific country editions
