Financials Pro Inside

Stocks

End-of-day quote Thailand S.E. 16/09/2026			5-day change	1st Jan Change
6.000 ^THB	-1.64%		+3.45%	+82.93%

14/08	Pro Inside Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
12/05	Pro Inside Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Fiscal Period: December	2025	2026	2027
Net sales ¹	-	3,591	4,319
Change	-	-	20.27%
EBITDA ¹	-	521	640
Change	-	-	22.84%
EBIT ¹	-	460	579
Change	-	-	25.87%
Interest Paid ¹	-	-60	-60
Earnings before Tax (EBT) ¹	-	400	519
Change	-	-	29.75%
Net income ¹	271.4	320	415
Change	-	17.9%	29.69%
Announcement Date	28/2/26	-	-

¹THB in Million

Estimates

Fiscal Period: December	2025	2026	2027
Net Debt	-	-	-
Change	-	-	-
Announcement Date	28/2/26	-	-

Estimates

Fiscal Period: December	2023	2024	2025
CAPEX ¹	201.5	6.423	12
Change	-	-96.81%	86.9%
Free Cash Flow (FCF) ¹	-	-17.04	-726.1
Change	-	-	-4,161.75%
Announcement Date	28/2/25	28/2/25	28/2/26

¹THB in Million

Estimates

Fiscal Period: December	2025	2026	2027
Profitability
EBITDA Margin (%)	-	14.51%	14.82%
EBIT Margin (%)	-	12.81%	13.41%
EBT Margin (%)	-	11.14%	12.02%
Net margin (%)	-	8.91%	9.61%
FCF margin (%)	-	-	-
FCF / Net Income (%)	-	-	-
Profitability
ROA	-	-	-
ROE	-	27.8%	29.7%
Financial Health
Leverage (Debt/EBITDA)	-	-	-
Debt / Free cash flow	-	-	-
Capital Intensity
CAPEX / Current Assets (%)	-	-	-
CAPEX / EBITDA (%)	-	-	-
CAPEX / FCF (%)	-	-	-
Items per share
Cash flow per share ¹	-	-	-
Change	-	-	-
Dividend per Share ¹	-	0.24	0.31
Change	-	-	29.17%
Book Value Per Share ¹	-	-	-
Change	-	-	-
EPS ¹	0.51	0.59	0.77
Change	-	15.69%	30.51%
Nbr of stocks (in thousands)	540,000	540,000	540,000
Announcement Date	28/2/26	-	-