Company Valuation: Pro Inside

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 1,771
Change -
Enterprise Value (EV) 1 2,741
Change -
P/E 6.46x
PBR 1.7x
PEG 0.1x
Capitalization / Revenue 0.57x
EV / Revenue 0.88x
EV / EBITDA 6.44x
EV / EBIT 7.41x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.2
Rate of return 6.1%
EPS 2 0.5077
Distribution rate 39.4%
Net sales 1 3,132
EBITDA 1 425.5
EBIT 1 370
Net income 1 271.4
Net Debt 1 969.4
Reference price 2 3.280
Nbr of stocks (in thousands) 540,000
Announcement Date 28/2/26
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 64.58M
27.03x4.36x15.22x2.43% 261B
-88.14x13.91x80.54x-.--% 87.22B
13.47x2.45x9.05x6.14% 80.28B
9.27x1.01x5.32x5.2% 76.33B
18.68x4.88x12.07x3.07% 55.09B
13.44x1.96x8.21x5.78% 44.38B
13.02x1.49x10.22x1.24% 35.17B
15.02x1.91x8.88x5.76% 31.55B
18.76x1.37x8.78x1.11% 33.15B
Average 4.51x 3.71x 17.59x 3.41% 70.45B
Weighted average by Cap. 6.16x 4.46x 20.01x 3.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PIS Stock
  4. Valuation Pro Inside