Valuation Precia

Stocks

Market Closed - Euronext Paris 03:55:00 31/10/26 am AEDT			5-day change	1st Jan Change
21.10 ^EUR	+2.93%		+5.76%	-21.27%

24/09	Lower revenue and recurring operating profit for Precia Molen
24/09	Precia S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	202.7	156.2	170.3	166	144.9	114.1	-	-
Change	-	-22.93%	9%	-2.54%	-12.7%	-21.27%	-	-
Enterprise Value (EV) ¹	202.7	171.9	196.8	181.2	154.4	77.78	73.78	66.88
Change	-	-15.19%	14.44%	-7.89%	-14.8%	-49.63%	-5.14%	-9.35%
P/E	21.9x	27.8x	33.2x	15.2x	13.2x	12.2x	14.4x	12.6x
PBR	-	1.95x	2.04x	1.81x	1.5x	1.04x	1x	0.94x
PEG	-	-0.7x	-3.84x	0x	26.66x	-0.8x	-1x	0.9x
Capitalization / Revenue	-	-	1x	0.98x	0.86x	0.7x	0.64x	0.62x
EV / Revenue	-	-	1.16x	1.07x	0.91x	0.48x	0.41x	0.36x
EV / EBITDA	-	9.21x	8.41x	7.44x	6.3x	3.47x	3.48x	2.9x
EV / EBIT	-	17.8x	17.7x	11x	9.03x	5.12x	5.51x	4.52x
EV / FCF	-	48.5x	13.9x	11.2x	12.4x	11.1x	10.4x	7.04x
FCF Yield	-	2.06%	7.21%	8.91%	8.05%	9%	9.62%	14.2%
Dividend per Share ²	-	0.35	0.4	0.55	0.55	0.48	0.41	0.46
Rate of return	-	1.21%	1.27%	1.79%	2.05%	2.27%	1.94%	2.18%
EPS ²	1.71	1.04	0.95	2.02	2.03	1.73	1.47	1.67
Distribution rate	-	33.7%	42.1%	27.2%	27.1%	27.7%	27.9%	27.5%
Net sales ¹	-	-	170.2	168.9	169	162.2	177.8	184.9
EBITDA ¹	-	18.67	23.4	24.36	24.49	22.4	21.2	23.1
EBIT ¹	-	9.661	11.13	16.5	17.1	15.2	13.4	14.8
Net income ¹	9.25	5.617	5.148	10.9	11	9.3	7.9	9
Net Debt ¹	-	15.69	26.46	15.26	9.521	-36.3	-40.3	-47.2
Reference price ²	37.50	28.90	31.50	30.70	26.80	21.10	21.10	21.10
Nbr of stocks (in thousands)	5,406	5,406	5,406	5,406	5,406	5,406	-	-
Announcement Date	29/4/22	24/4/23	29/4/24	15/4/25	20/4/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRECIA	12.2x	0.48x	3.47x	2.27%	127M
SIEMENS AG	24.42x	2.91x	15.89x	2.1%	228B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.1x	1.31x	6.18x	4.19%	163B
SCHNEIDER ELECTRIC SE	24.76x	3.21x	14.7x	1.96%	149B
EATON CORPORATION PLC	32.87x	4.91x	20.63x	1.19%	144B
DELTA ELECTRONICS, INC.	35.11x	4.43x	20.62x	1.26%	106B
EMERSON ELECTRIC CO.	33.64x	5.42x	18.87x	1.34%	92B
JOHNSON CONTROLS INTERNATIONAL PLC	31.22x	3.88x	20.83x	1.09%	90.27B
TRANE TECHNOLOGIES PLC	27.09x	3.83x	19.14x	1%	89.75B
VERTIV HOLDINGS CO.	36.65x	6.04x	24.05x	0.11%	89.53B
Average	27.01x	3.64x	16.44x	1.65%	115.15B
Weighted average by Cap.	27.19x	3.70x	16.90x	1.81%