|
Market Closed -
Nasdaq
06:00:00 19/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 0.4716 USD | -2.72% |
|
-3.91% | -27.61% |
Company Valuation: PLAYSTUDIOS, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 497.7 | 504 | 363.2 | 231.9 | 82.16 | 56.65 | - | - |
| Change | - | 1.25% | -27.93% | -36.15% | -64.57% | -31.05% | - | - |
| Enterprise Value (EV) 1 | 284.2 | 370 | 230.3 | 122.7 | -22.78 | -51.9 | -57.66 | -63.43 |
| Change | - | 30.16% | -37.74% | -46.71% | -118.56% | -127.86% | -11.09% | -10.01% |
| P/E | 43.9x | -27.7x | -18.1x | -8.45x | -2.83x | -1.88x | -2.93x | -2.94x |
| PBR | 1.64x | 1.7x | 1.27x | 0.95x | 0.36x | 0.29x | 0.31x | 0.34x |
| PEG | - | 0x | -2.53x | -0.2x | -0.62x | -0.21x | 0.1x | 5.85x |
| Capitalization / Revenue | 1.73x | 1.74x | 1.17x | 0.8x | 0.35x | 0.26x | 0.27x | 0.27x |
| EV / Revenue | 0.99x | 1.27x | 0.74x | 0.42x | -0.1x | -0.24x | -0.27x | -0.3x |
| EV / EBITDA | 7.19x | 9.67x | 3.7x | 2.17x | -0.64x | -2.04x | -2.85x | -3.13x |
| EV / EBIT | -95.1x | -13.2x | -22x | -3.73x | 0.95x | 1.51x | 2.01x | 2.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.14 | -0.15 | -0.22 | -0.23 | -0.2509 | -0.1611 | -0.1603 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 287.4 | 290.3 | 310.9 | 289.4 | 235.1 | 219.3 | 212.9 | 213.1 |
| EBITDA 1 | 39.55 | 38.25 | 62.29 | 56.55 | 35.6 | 25.49 | 20.25 | 20.26 |
| EBIT 1 | -2.99 | -28.08 | -10.49 | -32.86 | -23.92 | -34.36 | -28.74 | -28.77 |
| Net income 1 | 10.74 | -17.78 | -19.39 | -28.69 | -28.64 | -32.04 | -20.7 | -20.73 |
| Net Debt 1 | -213.5 | -134 | -132.9 | -109.2 | -104.9 | -108.6 | -114.3 | -120.1 |
| Reference price 2 | 3.9500 | 3.8800 | 2.7100 | 1.8600 | 0.6515 | 0.4716 | 0.4716 | 0.4716 |
| Nbr of stocks (in thousands) | 126,008 | 129,885 | 134,031 | 124,684 | 126,104 | 120,121 | - | - |
| Announcement Date | 24/2/22 | 9/3/23 | 11/3/24 | 10/3/25 | 16/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.88x | -0.24x | -2.04x | -.--% | 56.65M | |
| 56.11x | 5.61x | 10.01x | - | 12.38B | |
| -84.76x | 1.45x | 7.54x | -.--% | 9.35B | |
| 11.22x | 4.37x | 8.28x | 6.2% | 7.06B | |
| 27.36x | 4.49x | 22.58x | -.--% | 3.31B | |
| 12.54x | 1.5x | 7.41x | 1.3% | 2.33B | |
| 24.87x | 1.45x | 6.05x | - | 1.56B | |
| 6.25x | 1.05x | 6.43x | 2.81% | 1.5B | |
| 84.42x | - | - | - | 1.43B | |
| Average | 15.13x | 2.46x | 8.28x | 1.72% | 4.33B | |
| Weighted average by Cap. | 6.90x | 3.62x | 9.69x | 2.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MYPS Stock
- Valuation PLAYSTUDIOS, Inc.
Select your edition
All financial news and data tailored to specific country editions
