Valuation Perion Network Ltd. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 05:57:01 27/06/26 am AEST			5-day change	1st Jan Change
8.000 ^EUR	+5.33%		+2.70%	-7.42%

19/06	Perion Launches Ask period Agentic Self-Serve Mobile App And Interface Within period One Platform	CI
16/06	Best Buy Canada Ltd. Selects period Network Ltd. As Full-Stack Partner To Power Its Retail Digital-Out-Of-Home Media Network	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	362.2	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-7.55%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	362.2	362.2	362.2
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-7.55%	0%	0%
P/E	23.6x	12.3x	13.2x	33.9x	-50.4x	-354x	26.8x	11.1x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	4.1x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.78x	0.71x	0.61x
EV / Revenue	0x	0x	0x	0x	0x	0.78x	0.71x	0.61x
EV / EBITDA	0x	0x	0x	0x	0x	7.21x	6.08x	4.9x
EV / EBIT	0x	0x	0x	-0x	-0x	-45.6x	38.3x	13.7x
EV / FCF	0x	0x	0x	0x	0x	11x	7.02x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	9.09%	14.2%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.344	0.83
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	512.1	591.2
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.62	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.46	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	9.210	9.210	9.210
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	9/2/22	8/2/23	7/2/24	19/2/25	18/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	29.65x	19.23x	22.82x	-.--%	160B
ADOBE INC.	11.19x	2.97x	6.23x	-.--%	80.59B
ELECTRONIC ARTS INC.	36.69x	5.91x	16.47x	0.37%	51.47B
AUTODESK, INC.	23.13x	4.94x	11.99x	-.--%	41.44B
ROPER TECHNOLOGIES, INC.	20.59x	5.01x	12.73x	1%	34.14B
WORKDAY INC.	30.22x	2.67x	8.02x	-.--%	30.68B
GRAB HOLDINGS LIMITED	34.55x	2.3x	13.34x	-.--%	14.52B
PTC INC.	12.99x	5.26x	10.63x	-.--%	13.37B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	30.39x	-	-	3.69%	10.13B
Average	25.49x	6.04x	12.78x	0.56%	48.51B
Weighted average by Cap.	25.46x	9.82x	15.29x	0.21%