Valuation Pegasystems Inc.

Stocks

Market Closed - Nasdaq 06:00:00 17/09/26 am AEST			5-day change	1st Jan Change
36.84 ^USD	-2.10%		+2.91%	-38.31%

16/09	Pegasystems Insider Sold Shares Worth $252,210, According to a Recent SEC Filing	MT
15/09	Pegasystems Keeps Quarterly Dividend at $0.03 a Share, Payable Oct. 15 to Shareholders of Record on Oct. 1	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,133	2,814	4,083	7,992	10,136	6,187	-	-
Change	-	-69.19%	45.07%	95.77%	26.82%	-38.96%	-	-
Enterprise Value (EV) ¹	9,361	3,111	4,159	7,720	9,710	5,662	5,151	4,484
Change	-	-66.77%	33.69%	85.63%	25.78%	-41.68%	-9.04%	-12.94%
P/E	-145x	-8.11x	66.9x	84x	28x	27.5x	20x	17.4x
PBR	22x	21.6x	11.6x	-	12.9x	8.96x	5.87x	4.02x
PEG	-	-0x	-1x	1.6x	0x	-0.7x	0.5x	1.2x
Capitalization / Revenue	7.54x	2.14x	2.85x	5.34x	5.81x	3.3x	3x	2.76x
EV / Revenue	7.73x	2.36x	2.9x	5.16x	5.56x	3.02x	2.5x	2x
EV / EBITDA	167x	21.4x	14.9x	22.7x	21.5x	11x	8.86x	6.68x
EV / EBIT	170x	24.1x	15.8x	23.7x	22x	11.7x	9.31x	7.02x
EV / FCF	327x	-238x	20.7x	22.8x	19.8x	10.7x	8.62x	7.35x
FCF Yield	0.31%	-0.42%	4.83%	4.38%	5.05%	9.33%	11.6%	13.6%
Dividend per Share ²	0.06	0.06	0.06	0.06	0.105	0.1146	0.1129	0.1127
Rate of return	0.11%	0.35%	0.25%	0.13%	0.18%	0.31%	0.31%	0.31%
EPS ²	-0.385	-2.11	0.365	0.555	2.13	1.341	1.844	2.113
Distribution rate	-15.6%	-2.84%	16.4%	10.8%	4.93%	8.55%	6.12%	5.33%
Net sales ¹	1,212	1,318	1,433	1,497	1,746	1,873	2,059	2,238
EBITDA ¹	55.89	145.2	278.7	339.8	452	514.8	581.6	671
EBIT ¹	54.91	128.8	263.9	325.4	440.9	482.3	553.2	638.8
Net income ¹	-63.04	-345.6	67.81	99.19	393.4	242.1	292.8	352.8
Net Debt ¹	227.9	296.4	76.03	-272.5	-425.8	-524.1	-1,036	-1,703
Reference price ²	55.91	17.12	24.43	46.60	59.72	36.84	36.84	36.84
Nbr of stocks (in thousands)	163,351	164,382	167,112	171,508	169,723	164,405	-	-
Announcement Date	16/2/22	15/2/23	14/2/24	12/2/25	10/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PEGASYSTEMS INC.	28.06x	3.02x	11x	0.3%	6.19B
ORACLE CORPORATION	21.27x	5.98x	10.25x	1.42%	424B
SAP SE	26.5x	5.31x	16.76x	1.43%	249B
SERVICENOW, INC.	91.86x	8.94x	23.94x	-.--%	147B
STRATEGY INC	-5.53x	102.47x	1430.43x	-.--%	49.8B
CONSTELLATION SOFTWARE INC.	35.34x	3.32x	12.23x	0.19%	43.7B
FAIR ISAAC CORPORATION	26.23x	10.47x	17.1x	-.--%	21.29B
TOAST, INC.	33.29x	2.19x	19.93x	-.--%	18.4B
TRIMBLE, INC.	-211.89x	3.75x	12.56x	-	13.71B
DOCUSIGN, INC.	40.13x	3.51x	9.57x	-.--%	13.43B
Average	8.53x	14.90x	156.38x	0.37%	98.69B
Weighted average by Cap.	29.75x	10.95x	86.03x	1%