|
Market Closed -
Nasdaq
06:00:00 02/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 362.09 USD | -5.24% |
|
+6.53% | +96.57% |
| 04:49pm | Palo Alto Networks cashes in on the AI-driven rush into cybersecurity |  |
| 04:04pm | The bond market spoils the AI party | |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38,864 | 49,728 | 76,451 | 105,148 | 115,954 | 295,103 | - | - |
| Change | - | 27.95% | 53.74% | 37.54% | 10.28% | 154.5% | - | - |
| Enterprise Value (EV) 1 | 39,189 | 48,718 | 73,005 | 99,359 | 113,050 | 291,521 | 286,889 | 281,598 |
| Change | - | 24.32% | 49.85% | 36.1% | 13.78% | 157.87% | -1.59% | -1.84% |
| P/E | -77x | -184x | 195x | 44.6x | 109x | 830x | 190x | 161x |
| PBR | 60.6x | 234x | 44.1x | 20.4x | 14.8x | 9.79x | 9.02x | 8.06x |
| PEG | - | 3.9x | -1x | 0x | -1.9x | -11.1x | 4.6x | 9x |
| Capitalization / Revenue | 9.13x | 9.04x | 11.1x | 13.1x | 12.6x | 23.6x | 21.3x | 18.7x |
| EV / Revenue | 9.21x | 8.86x | 10.6x | 12.4x | 12.3x | 25.5x | 20.7x | 17.8x |
| EV / EBITDA | 36.9x | 36.8x | 37.5x | 40.2x | 37.7x | 78.4x | 62.1x | 53.1x |
| EV / EBIT | 41.4x | 46.5x | 43.8x | 45.4x | 42.6x | 87.7x | 70.1x | 57.6x |
| EV / FCF | 28.3x | 27.2x | 27.7x | 32x | 32.6x | 69.4x | 54.5x | 43.6x |
| FCF Yield | 3.54% | 3.68% | 3.6% | 3.12% | 3.07% | 1.44% | 1.83% | 2.29% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.8633 | -0.4517 | 0.64 | 3.64 | 1.6 | 0.4 | 1.908 | 2.248 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,256 | 5,502 | 6,893 | 8,028 | 9,222 | 11,480 | 13,838 | 15,801 |
| EBITDA 1 | 1,063 | 1,325 | 1,949 | 2,473 | 2,995 | 3,573 | 4,617 | 5,307 |
| EBIT 1 | 947.6 | 1,047 | 1,667 | 2,190 | 2,652 | 3,356 | 4,090 | 4,892 |
| Net income 1 | -498.9 | -267 | 439.7 | 2,578 | 1,134 | 307 | 1,448 | 1,572 |
| Net Debt 1 | 324.9 | -1,010 | -3,446 | -5,788 | -2,903 | -3,583 | -8,214 | -13,506 |
| Reference price 2 | 66.51 | 83.18 | 124.98 | 162.36 | 173.60 | 362.09 | 362.09 | 362.09 |
| Nbr of stocks (in thousands) | 584,345 | 597,812 | 611,710 | 647,600 | 667,936 | 815,000 | - | - |
| Announcement Date | 23/8/21 | 22/8/22 | 18/8/23 | 19/8/24 | 18/8/25 | 1/9/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 267.95x | 25.52x | 78.45x | -.--% | 295B | |
| 1837.11x | 35.82x | 116.15x | -.--% | 220B | |
| 52.59x | 14.04x | 37x | -.--% | 119B | |
| -69.47x | 10.62x | 169.33x | -.--% | 18.33B | |
| 17.22x | 4.58x | 9.16x | 1.69% | 17.97B | |
| 17.37x | 3.87x | 9.5x | -.--% | 13.73B | |
| -55.15x | 8.14x | 41.37x | -.--% | 10.91B | |
| 99.32x | 5.74x | 76.63x | 0.13% | 8.57B | |
| -32.98x | 5.91x | 128.16x | -.--% | 4.86B | |
| 68.06x | 7.15x | 32.31x | - | 4.59B | |
| Average | 220.20x | 12.14x | 69.81x | 0.2% | 71.3B | |
| Weighted average by Cap. | 686.59x | 24.71x | 81.90x | 0.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
