|
Market Closed -
NYSE
06:00:02 26/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 16.40 USD | +0.86% |
|
-2.61% | -21.27% |
| 12/09 | Olin Unit Gets $788 Million Contract to Supply Bullets to U.S. Military | DJ |
| 11/09 | Olin, Huntsman Merger Clears US Antitrust Waiting Period | MT |
Company Valuation: Olin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,167 | 7,251 | 6,612 | 3,941 | 2,377 | 1,869 | - | - |
| Change | - | -20.91% | -8.82% | -40.39% | -39.68% | -21.36% | - | - |
| Enterprise Value (EV) 1 | 11,766 | 9,637 | 9,111 | 6,608 | 5,037 | 4,640 | 4,510 | 4,304 |
| Change | - | -18.09% | -5.46% | -27.48% | -23.77% | -7.88% | -2.81% | -4.56% |
| P/E | 7.23x | 5.92x | 15.1x | 37.1x | -56.3x | -26.1x | 19.7x | 8.61x |
| PBR | 3.4x | 2.75x | 2.9x | 1.93x | 1.25x | 1.09x | 1.1x | 1.09x |
| PEG | - | 0.5x | -0.3x | -0.5x | 0x | -0.4x | -0x | 0x |
| Capitalization / Revenue | 1.03x | 0.77x | 0.97x | 0.6x | 0.35x | 0.27x | 0.26x | 0.25x |
| EV / Revenue | 1.32x | 1.03x | 1.33x | 1.01x | 0.74x | 0.67x | 0.62x | 0.57x |
| EV / EBITDA | 4.72x | 3.97x | 6.95x | 7.56x | 7.73x | 7.65x | 5.96x | 4.74x |
| EV / EBIT | 6.16x | 5.27x | 11.7x | 18.6x | 38.7x | 40.8x | 16.7x | 10.8x |
| EV / FCF | 7.64x | 5.72x | 12.3x | 21.4x | 20.3x | 26x | 15.3x | 9.54x |
| FCF Yield | 13.1% | 17.5% | 8.1% | 4.66% | 4.92% | 3.85% | 6.55% | 10.5% |
| Dividend per Share 2 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8025 | 0.8061 | 0.8172 |
| Rate of return | 1.39% | 1.51% | 1.48% | 2.37% | 3.84% | 4.89% | 4.92% | 4.98% |
| EPS 2 | 7.96 | 8.94 | 3.57 | 0.91 | -0.37 | -0.629 | 0.833 | 1.905 |
| Distribution rate | 10.1% | 8.95% | 22.4% | 87.9% | -216% | -128% | 96.8% | 42.9% |
| Net sales 1 | 8,911 | 9,376 | 6,833 | 6,540 | 6,781 | 6,970 | 7,294 | 7,593 |
| EBITDA 1 | 2,493 | 2,428 | 1,310 | 873.9 | 651.8 | 606.2 | 757.2 | 908.8 |
| EBIT 1 | 1,911 | 1,829 | 776.7 | 355.8 | 130.2 | 113.7 | 269.7 | 398 |
| Net income 1 | 1,297 | 1,327 | 460.2 | 108.6 | -42.8 | -84.23 | 94.61 | 214.7 |
| Net Debt 1 | 2,599 | 2,387 | 2,500 | 2,667 | 2,660 | 2,771 | 2,641 | 2,435 |
| Reference price 2 | 57.52 | 52.94 | 53.95 | 33.80 | 20.83 | 16.40 | 16.40 | 16.40 |
| Nbr of stocks (in thousands) | 159,377 | 136,961 | 122,550 | 116,596 | 114,122 | 113,982 | - | - |
| Announcement Date | 27/1/22 | 26/1/23 | 25/1/24 | 30/1/25 | 29/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -26.07x | 0.67x | 7.65x | 4.89% | 1.87B | |
| 27.07x | 4.2x | 13.51x | 2.14% | 121B | |
| 17.47x | 5.62x | 27.94x | 3.94% | 59.4B | |
| 62.79x | 1.29x | 8.48x | 6.15% | 37.71B | |
| 11.07x | 1.18x | 6.38x | 2.99% | 32.39B | |
| 9.23x | 3.01x | 7.07x | 4.7% | 24.19B | |
| 8x | 0.82x | 5.06x | 4.75% | 18.78B | |
| 15.89x | 0.77x | 5.73x | 1.94% | 18.69B | |
| 70.18x | 12.69x | 46.14x | 0.07% | 18.64B | |
| 25.75x | 2.66x | 12.6x | 0.43% | 18.03B | |
| Average | 22.14x | 3.29x | 14.06x | 3.2% | 35.12B | |
| Weighted average by Cap. | 26.90x | 3.76x | 15.10x | 3.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OLN Stock
- Valuation Olin Corporation
Select your edition
All financial news and data tailored to specific country editions
